XML 31 R19.htm IDEA: XBRL DOCUMENT v3.23.1
Note 13 - Leases
3 Months Ended
Mar. 31, 2023
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

NOTE 13.     LEASES

 

We enter into operating lease contracts primarily for land and office space. Agreements are evaluated at inception to determine whether such arrangements contain a lease. Operating leases include land lease contracts and contracts for the use of office space.

 

Right of use assets, which we refer to as “ROU assets,” represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the respective lease term. Lease expense is recognized on a straight-line basis over the lease term.

 

Certain of our operating lease agreements include rental payments based on a percentage of revenue and others include rental payments adjusted periodically for inflationary changes. Percentage rent contracts, in which lease expense is calculated as a percentage of advertising revenue, and payments due to changes in inflationary adjustments are included within variable rent expense, which is accounted for separately from periodic straight-line lease expense.

 

Many of our leases entered into in connection with land provide options to extend the terms of the agreements. Generally, renewal periods are included in minimum lease payments when calculating the lease liabilities as, for most leases, we consider exercise of such options to be reasonably certain. As a result, optional terms and payments are included within the lease liability. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.

 

The implicit rate within our lease agreements is generally not determinable. As such, we use the incremental borrowing rate, which we refer to as "IBR," to determine the present value of lease payments at the commencement of the lease. The IBR, as defined in ASC 842, is "the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment." 

 

Operating Lease Cost

 

Operating lease cost is as follows:

 

  

For the Three Months Ended

  
  

March 31,

  
  

2023

  

2022

 

Statement of Operations Classification

          

Lease cost

 $2,176,629  $1,937,096 

Cost of billboard and broadband revenues and general and administrative

Variable and short-term lease cost

  577,375   331,028 

Cost of billboard and broadband revenues and general and administrative

          

Total Lease Cost

 $2,754,004  $2,268,124  

 

Supplemental cash flow information related to operating leases is as follows:

 

  

For the Three Months Ended

 
  

March 31,

 
  

2023

  

2022

 
         

Cash payments for operating leases

 $2,246,389  $1,933,522 

New operating lease assets obtained in exchange for operating lease liabilities

 $791,724  $622,600 

 

 

Operating Lease Assets and Liabilities

 

  

March 31, 2023

  

December 31, 2022

 

Balance Sheet Classification

          

Lease assets

 $64,304,426  $64,719,405 

Other Assets: Right of use assets

          

Current lease liabilities

 $5,228,891  $5,203,981 

Current Liabilities: Lease liabilities

Noncurrent lease liabilities

  58,743,145   59,281,733 

Long-term Liabilities: Lease liabilities

          

Total Lease Liabilities

 $63,972,036  $64,485,714  

 

Maturity of Operating Lease Liabilities

 

  

March 31, 2023

 
     

2024

 $8,110,303 

2025

  7,512,665 

2026

  7,235,167 

2027

  6,754,259 

2028

  6,447,483 

Thereafter

  59,690,379 
     

Total lease payments

  95,750,256 

Less imputed interest

  (31,778,220)
     

Present Value of Lease Liabilities

 $63,972,036 

 

As of March 31, 2023, our operating leases have a weighted-average remaining lease term of 16.9 years and a weighted-average discount rate of 4.80%.