XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows from Operating Activities:    
Net Income $ (2,796,047) $ 5,112,857
Adjustments to reconcile net income to cash provided by (used in) operating activities:    
Amortization of right of use assets 2,839,898 2,592,833
Depreciation, amortization, and accretion 9,461,049 6,770,809
Deferred income taxes (632,354) 2,221,891
Gain on disposition of assets (40,149) (22,109)
Gain on deconsolidation - special purpose acquisition company 0 (24,977,740)
Bad debt expense 111,982 47,805
Equity in (income) loss of unconsolidated affiliates (370,446) 1,288,964
Remeasurement of warrant liability (0) (1,837,211)
Other investment income (loss) (605,215) 14,318,240
Changes in operating assets and liabilities exclusive of the effects of business combinations:    
Accounts receivable (1,630,621) (1,958,467)
Interest receivable 4,520 (119,288)
Prepaid expenses (3,316,225) (2,192,260)
Distributions from unconsolidated affiliates 207,641 303,117
Deferred policy acquisition costs (289,992) (254,272)
Other assets (5,023) (8,000)
Other liabilities, exclusive of debt (81,728) 0
Accounts payable and accrued expenses 2,348,825 (14,907,786)
Lease liabilities (3,035,461) (2,699,280)
Unearned premiums 1,343,598 1,138,515
Deferred revenue 329,088 501,546
Compensation paid in stock 520,368 0
Net Cash Provided by (Used in) Operating Activities 4,363,708 (14,679,836)
Cash Flows from Investing Activities:    
Payments on short-term payables for business acquisitions (3,120,409) (469,026)
Payment of contingent consideration (248,272) 0
Issuance of note receivable (1,608,100) 0
Business acquisitions, net of cash acquired (5,640,072) (40,502,355)
Proceeds from sale of investments - special purpose acquisition company 0 130,190,277
Purchase of preferred stock 0 (45,000,000)
Capital expenditures (20,915,576) (13,644,060)
Proceeds from sales of investments 142,268,908 146,534,840
Purchases of investments (149,885,498) (66,313,205)
Net Cash (Used in) Provided by Investing Activities (39,149,019) 110,796,471
Cash Flows from Financing Activities:    
Proceeds from the issuance of stock 37,526,663 0
Contributions from noncontrolling interest 4,300,000 100,000
Redemption of non-controlling interest - special purpose acquisition company 0 (123,068,515)
Payment of deferred underwriting fee - special purpose acquisition company 0 (4,759,615)
Collateral (release) receipt (95,856) 12,476,849
Principal payments of long-term debt (766,429) (752,783)
Offering costs (1,268,110) (120,104)
Net Cash Provided by (Used in) Financing Activities 39,696,268 (116,124,168)
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 4,910,957 (20,007,533)
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period 54,666,512 81,694,400
Cash, Cash Equivalents, and Restricted Cash, End of Period 59,577,469 61,686,867
Interest Paid in Cash 569,941 583,586
Income Taxes Paid in Cash 51,605 219,512
Increase in redeemable noncontrolling interest of broadband subsidiary 0 9,403,448
Stock issued as consideration for business acquisition 1,003,320 0
Payable as consideration for business acquisition $ 1,254,102 $ 260,130