XML 77 R65.htm IDEA: XBRL DOCUMENT v3.23.2
Note 14 - Industry Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Revenue $ 24,216,394 $ 20,895,016 $ 47,032,179 $ 37,187,963  
Segment gross profit 16,379,217 14,167,628 31,249,955 24,841,537  
Segment income (loss) from operations (1,642,904) (716,982) (4,619,696) (3,166,718)  
Capital expenditures 20,131,467 48,551,486 28,142,926 54,701,043  
Depreciation and amortization 4,844,059 3,736,689 9,353,403 6,669,953  
Accounts receivable, net 7,350,005   7,350,005   $ 5,831,366
Goodwill 180,990,648   180,990,648   179,463,522
Total assets 773,195,572   773,195,572   687,802,899
Segment Reconciling Items [Member]          
Revenue 0 0 0 0  
Segment gross profit 0 0 0 0  
Segment income (loss) from operations (1,684,339) (1,661,082) (3,963,640) (4,256,512)  
Capital expenditures (62,258) 238,530 0 399,513  
Depreciation and amortization 27,489 27,335 54,676 54,372  
Accounts receivable, net 46,633   46,633   488
Goodwill 0   0   0
Total assets 176,906,449   176,906,449   181,148,268
GIG [Member] | Operating Segments [Member]          
Revenue 4,540,142 2,991,272 8,513,798 6,069,124  
Segment gross profit 2,793,764 1,990,478 5,204,388 3,887,439  
Segment income (loss) from operations 291,412 21,011 521,133 (173,171)  
Capital expenditures 12,600 192,459 18,725 297,606  
Depreciation and amortization 75,387 57,651 150,984 112,516  
Accounts receivable, net 3,104,467   3,104,467   1,707,716
Goodwill 11,325,138   11,325,138   11,325,138
Total assets 70,508,872   70,508,872   68,712,781
LMH [Member] | Operating Segments [Member]          
Revenue 10,835,524 9,825,164 21,137,747 18,963,313  
Segment gross profit 7,026,900 6,169,382 13,521,459 11,780,159  
Segment income (loss) from operations 1,580,787 1,335,395 2,912,897 2,345,375  
Capital expenditures 356,278 2,903,119 916,273 3,702,360  
Depreciation and amortization 2,246,854 2,036,350 4,460,284 4,030,145  
Accounts receivable, net 3,710,077   3,710,077   3,696,906
Goodwill 130,428,222   130,428,222   130,428,222
Total assets 274,110,542   274,110,542   277,153,407
FIF [Member] | Operating Segments [Member]          
Revenue 8,695,235 8,078,580 17,235,141 12,155,526  
Segment gross profit 6,413,060 6,007,768 12,378,615 9,173,939  
Segment income (loss) from operations (1,314,735) 87,072 (3,014,101) (336,629)  
Capital expenditures 14,635,612 45,217,378 22,018,693 50,301,564  
Depreciation and amortization 2,494,329 1,615,353 4,687,459 2,472,920  
Accounts receivable, net 464,196   464,196   426,256
Goodwill 38,700,662   38,700,662   37,710,162
Total assets 158,102,494   158,102,494   138,800,411
BOAM [Member] | Operating Segments [Member]          
Revenue 145,493 0 145,493 0  
Segment gross profit 145,493 0 145,493 0  
Segment income (loss) from operations (516,029) (499,378) (1,075,985) (745,781)  
Capital expenditures 5,189,235 0 5,189,235 0  
Depreciation and amortization 0 $ 0 0 $ 0  
Accounts receivable, net 24,632   24,632   0
Goodwill 536,626   536,626   0
Total assets $ 93,567,215   $ 93,567,215   $ 21,988,032