XML 77 R65.htm IDEA: XBRL DOCUMENT v3.23.3
Note 14 - Industry Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Revenue $ 24,548,101 $ 21,447,546 $ 71,580,280 $ 58,635,509  
Segment gross profit 16,554,084 13,911,509 47,804,039 38,753,046  
Segment income (loss) from operations (1,942,729) (1,795,197) (6,562,425) (4,961,915)  
Capital expenditures 23,111,379 16,198,593 51,254,305 70,899,636  
Depreciation and amortization 4,983,010 4,170,251 14,336,413 10,840,204  
Accounts receivable, net 7,432,339   7,432,339   $ 5,831,366
Goodwill 181,466,376   181,466,376   179,463,522
Total assets 764,077,821   764,077,821   687,802,899
Segment Reconciling Items [Member]          
Revenue 0 0 0 0  
Segment gross profit 0 0 0 0  
Segment income (loss) from operations (1,742,173) (1,691,820) (5,705,813) (5,948,332)  
Capital expenditures 0 6,130 0 6,130  
Depreciation and amortization 27,792 27,725 82,468 82,097  
Accounts receivable, net 0   0   488
Goodwill 0   0   0
Total assets 161,505,256   161,505,256   181,148,268
GIG [Member] | Operating Segments [Member]          
Revenue 4,586,904 3,401,765 13,100,702 9,470,889  
Segment gross profit 2,764,354 1,570,973 7,968,742 5,458,412  
Segment income (loss) from operations 321,546 (592,907) 842,679 (766,078)  
Capital expenditures 101,144 0 119,869 297,606  
Depreciation and amortization 78,871 79,289 229,855 191,805  
Accounts receivable, net 2,980,485   2,980,485   1,707,716
Goodwill 11,325,138   11,325,138   11,325,138
Total assets 64,295,431   64,295,431   68,712,781
LMH [Member] | Operating Segments [Member]          
Revenue 10,891,979 9,942,846 32,029,726 28,906,159  
Segment gross profit 7,081,340 6,439,231 20,602,799 18,219,390  
Segment income (loss) from operations 1,761,660 1,514,135 4,674,557 3,859,510  
Capital expenditures 2,300,437 1,268,089 3,216,710 4,970,449  
Depreciation and amortization 2,304,128 2,086,893 6,764,412 6,117,038  
Accounts receivable, net 3,595,533   3,595,533   3,696,906
Goodwill 130,903,950   130,903,950   130,428,222
Total assets 267,825,931   267,825,931   277,153,407
FIF [Member] | Operating Segments [Member]          
Revenue 8,995,678 8,102,935 26,230,819 20,258,461  
Segment gross profit 6,634,850 5,901,305 19,013,465 15,075,244  
Segment income (loss) from operations (1,448,561) (451,127) (4,462,662) (787,756)  
Capital expenditures 20,531,711 8,191,195 42,550,404 58,492,759  
Depreciation and amortization 2,572,219 1,976,344 7,259,678 4,449,264  
Accounts receivable, net 758,469   758,469   426,256
Goodwill 38,700,662   38,700,662   37,710,162
Total assets 173,590,274   173,590,274   138,800,411
BOAM [Member] | Operating Segments [Member]          
Revenue 73,540 0 219,033 0  
Segment gross profit 73,540 0 219,033 0  
Segment income (loss) from operations (835,201) (573,478) (1,911,186) (1,319,259)  
Capital expenditures 178,087 6,733,179 5,367,322 7,132,692  
Depreciation and amortization 0 $ 0 0 $ 0  
Accounts receivable, net 97,852   97,852   0
Goodwill 536,626   536,626   0
Total assets $ 96,860,929   $ 96,860,929   $ 21,988,032