XML 26 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:    
Net (Loss) Income $ (6,167,725) $ 10,379,116
Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities:    
Amortization of right of use assets 5,488,927 5,313,827
Depreciation, amortization, and accretion 19,781,536 15,330,216
Income taxes (3,077,908) (2,820,618)
Loss (gain) on disposition of assets 84,414 (61,377)
Bad debt expense 252,957 163,584
Gain on deconsolidation - special purpose acquisition company 0 (24,977,740)
Decrease in contingent consideration 0 (900,000)
Equity in loss (income) of unconsolidated affiliates 7,888,765 (2,697,420)
Other investment (income) loss (6,132,791) 15,635,690
Remeasurement of warrant liability (0) (1,837,211)
Changes in operating assets and liabilities:    
Accounts receivable (6,562,835) (1,419,784)
Interest receivable 10,584 (163,831)
Prepaid expenses (880,197) (2,701,111)
Distributions from unconsolidated affiliates 271,355 642,511
Deferred policy acquisition costs (517,135) (442,422)
Other assets (2,966) 39,951
Accounts payable, accrued expenses and other current liabilities 7,635,508 (12,278,575)
Lease liabilities (5,291,469) (4,939,954)
Compensation paid in stock 640,370 0
Unearned premiums 2,540,818 2,246,188
Deferred revenue 96,917 323,795
Net Cash Provided by (Used in) Operating Activities 16,059,125 (5,165,165)
Cash Flows from Investing Activities:    
Payments on short-term payables for business acquisitions (4,038,855) (1,320,791)
Business acquisitions, net of cash acquired (10,916,955) (51,242,862)
Proceeds from sale of investments - special purpose acquisition company 0 130,190,277
Investment in unconsolidated affiliates (3,019,500) (45,094,500)
Capital expenditures (51,866,340) (40,057,314)
Payment of contingent consideration (248,272) 0
Proceeds from sales of investments 304,480,216 210,926,347
Purchase of investments (298,642,985) (115,538,250)
Net Cash (Used in) Provided by Investing Activities (64,252,691) 87,862,907
Cash Flows from Financing Activities:    
Proceeds from issuance of stock 37,526,663 205,389
Payment of deferred underwriting fee - special purpose acquisition company 0 (4,759,615)
Redemption of noncontrolling interest - special purpose acquisition company 0 (123,068,515)
Contributions from noncontrolling interests 5,550,175 7,800,000
Distributions to noncontrolling interests (769,968) 0
Principal payments of long-term debt (1,161,504) (1,500,730)
Collateral (release) receipt (6,925,048) 11,840,707
Offering costs (1,280,060) (242,866)
Net Cash Provided by (Used in) Financing Activities 32,940,258 (109,725,630)
Net Decrease in Cash, Cash Equivalents, and Restricted Cash (15,253,308) (27,027,888)
Cash, Cash Equivalents, and Restricted Cash, Beginning of Year 54,666,512 81,694,400
Cash, Cash Equivalents, and Restricted Cash, End of Year 39,413,204 54,666,512
Interest Paid in Cash 1,130,539 1,172,007
Income Taxes Paid in Cash 99,649 0
Payable as consideration for business acquisitions 1,691,602 3,758,880
Contributions from noncontrolling interests, 24th Street Asset Management 50,206,255 0
Increase in redeemable noncontrolling interest of broadband subsidiary 0 9,714,630
Stock issued as consideration for business acquisition $ 1,003,320 $ 0