XML 77 R66.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 14 - Industry Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Revenue $ 27,087,783 $ 24,216,394 $ 52,640,514 $ 47,032,179  
Segment gross profit 18,475,861 16,379,217 35,832,925 31,249,955  
Segment income (loss) from operations (4,396,615) (1,642,904) (6,454,896) (4,619,696)  
Capital expenditures 8,511,345 20,131,467 16,957,433 28,142,926  
Depreciation and amortization 5,456,140 4,844,059 10,794,267 9,353,403  
Accounts receivable, net 13,517,505 12,141,244 13,517,505 12,141,244 $ 12,141,244
Goodwill 182,380,136 182,380,136 182,380,136 182,380,136 182,380,136
Total assets 723,064,123 768,207,092 723,064,123 768,207,092 $ 768,207,092
Operating Segments [Member] | GIG [Member]          
Revenue 5,822,598 4,540,142 10,864,375 8,513,798  
Segment gross profit 3,566,934 2,793,764 6,701,790 5,204,388  
Segment income (loss) from operations 705,302 291,412 1,135,877 521,133  
Capital expenditures 18,259 12,600 28,951 18,725  
Depreciation and amortization 84,825 75,387 168,737 150,984  
Accounts receivable, net 7,677,915 7,124,471 7,677,915 7,124,471  
Goodwill 11,325,138 11,325,138 11,325,138 11,325,138  
Total assets 71,677,955 71,723,355 71,677,955 71,723,355  
Operating Segments [Member] | LMH [Member]          
Revenue 11,437,468 10,835,524 22,134,128 21,137,747  
Segment gross profit 7,556,661 7,026,900 14,462,687 13,521,459  
Segment income (loss) from operations 2,418,704 1,580,787 3,921,636 2,912,897  
Capital expenditures 349,196 356,278 952,454 916,273  
Depreciation and amortization 2,251,803 2,246,854 4,492,337 4,460,284  
Accounts receivable, net 4,406,878 4,060,259 4,406,878 4,060,259  
Goodwill 130,903,950 130,903,950 130,903,950 130,903,950  
Total assets 262,509,375 267,205,346 262,509,375 267,205,346  
Operating Segments [Member] | BOB [Member]          
Revenue 9,787,983 8,695,235 19,471,412 17,235,141  
Segment gross profit 7,312,532 6,413,060 14,497,849 12,378,615  
Segment income (loss) from operations (1,629,124) (1,314,735) (3,279,376) (3,014,101)  
Capital expenditures 7,893,890 14,635,612 15,726,028 22,018,693  
Depreciation and amortization 3,067,086 2,494,329 6,053,190 4,687,459  
Accounts receivable, net 1,140,478 689,817 1,140,478 689,817  
Goodwill 39,614,422 39,614,422 39,614,422 39,614,422  
Total assets 191,958,660 183,151,741 191,958,660 183,151,741  
Operating Segments [Member] | BOAM [Member]          
Revenue 39,734 145,493 170,599 145,493  
Segment gross profit 39,734 145,493 170,599 145,493  
Segment income (loss) from operations (508,448) (516,029) (1,275,415) (1,075,985)  
Capital expenditures 0 5,189,235 0 5,189,235  
Depreciation and amortization 0 0 0 0  
Accounts receivable, net 292,234 251,154 292,234 251,154  
Goodwill 536,626 536,626 536,626 536,626  
Total assets 62,395,873 100,739,644 62,395,873 100,739,644  
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]          
Revenue 0 0 0 0  
Segment gross profit 0 0 0 0  
Segment income (loss) from operations (5,383,049) (1,684,339) (6,957,618) (3,963,640)  
Capital expenditures 250,000 (62,258) 250,000 0  
Depreciation and amortization 52,426 27,489 80,003 54,676  
Accounts receivable, net 0 15,543 0 15,543  
Goodwill 0 0 0 0  
Total assets $ 134,522,260 $ 145,387,006 $ 134,522,260 $ 145,387,006