XML 77 R66.htm IDEA: XBRL DOCUMENT v3.24.3
Note 14 - Industry Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Revenue $ 27,700,936 $ 24,548,101 $ 80,341,450 $ 71,580,280  
Segment gross profit 18,688,874 16,554,084 54,521,799 47,804,039  
Segment income (loss) from operations (740,022) (1,942,729) (7,194,918) (6,562,425)  
Capital expenditures 6,738,828 23,111,379 23,696,261 51,254,305  
Depreciation and amortization 5,673,662 4,983,010 16,467,929 14,336,413  
Accounts receivable, net 13,623,514   13,623,514   $ 12,141,244
Goodwill 182,380,136   182,380,136   182,380,136
Total assets 711,938,773   711,938,773   768,207,092
Operating Segments [Member] | GIG [Member]          
Revenue 6,485,391 4,586,904 17,349,766 13,100,702  
Segment gross profit 3,923,395 2,764,354 10,625,185 7,968,742  
Segment income (loss) from operations 804,413 321,546 1,940,290 842,679  
Capital expenditures 0 101,144 28,951 119,869  
Depreciation and amortization 84,794 78,871 253,531 229,855  
Accounts receivable, net 7,995,882   7,995,882   7,124,471
Goodwill 11,325,138   11,325,138   11,325,138
Total assets 75,344,489   75,344,489   71,723,355
Operating Segments [Member] | LMH [Member]          
Revenue 11,503,915 10,891,979 33,638,043 32,029,726  
Segment gross profit 7,459,215 7,081,340 21,921,902 20,602,799  
Segment income (loss) from operations 2,148,351 1,761,660 6,069,987 4,674,557  
Capital expenditures 980,206 2,300,437 1,932,660 3,216,710  
Depreciation and amortization 2,281,612 2,304,128 6,773,949 6,764,412  
Accounts receivable, net 4,733,990   4,733,990   4,060,259
Goodwill 130,903,950   130,903,950   130,903,950
Total assets 261,267,602   261,267,602   267,205,346
Operating Segments [Member] | BOB [Member]          
Revenue 9,664,074 8,995,678 29,135,486 26,230,819  
Segment gross profit 7,258,708 6,634,850 21,756,557 19,013,465  
Segment income (loss) from operations (1,878,666) (1,448,561) (5,158,042) (4,462,662)  
Capital expenditures 5,758,622 20,531,711 21,484,650 42,550,404  
Depreciation and amortization 3,236,248 2,572,219 9,289,438 7,259,678  
Accounts receivable, net 698,308   698,308   689,817
Goodwill 39,614,422   39,614,422   39,614,422
Total assets 193,873,459   193,873,459   183,151,741
Operating Segments [Member] | BOAM [Member]          
Revenue 47,556 73,540 218,155 219,033  
Segment gross profit 47,556 73,540 218,155 219,033  
Segment income (loss) from operations (314,417) (835,201) (1,589,832) (1,911,186)  
Capital expenditures 0 178,087 0 5,367,322  
Depreciation and amortization 0 0 0 0  
Accounts receivable, net 195,334   195,334   251,154
Goodwill 536,626   536,626   536,626
Total assets 46,617,573   46,617,573   100,739,644
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]          
Revenue 0 0 0 0  
Segment gross profit 0 0 0 0  
Segment income (loss) from operations (1,499,703) (1,742,173) (8,457,321) (5,705,813)  
Capital expenditures 0 0 250,000 0  
Depreciation and amortization 71,008 $ 27,792 151,011 $ 82,468  
Accounts receivable, net 0   0   15,543
Goodwill 0   0   0
Total assets $ 134,835,650   $ 134,835,650   $ 145,387,006