XML 21 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenues:    
Premiums earned $ 19,759,540 $ 13,932,659
Insurance commissions 1,962,692 1,884,007
Investment and other income 2,301,365 2,156,199
Total Revenues 108,274,901 96,253,736
Costs and Expenses:    
Employee costs 38,146,193 32,561,929
Professional fees 4,898,144 4,665,515
General and administrative 16,237,654 16,112,243
Amortization 7,683,952 7,409,939
Depreciation 14,495,747 12,155,096
Loss on disposition of assets 720,691 84,414
Accretion 218,472 216,501
Total Costs and Expenses 116,742,379 105,106,139
Segment Income (Loss) from Operations (8,467,478) (8,852,403)
Other Income (Expense):    
Interest and dividend income 1,385,884 2,609,148
Equity in loss of unconsolidated affiliates (17,283,281) (7,888,765)
Other investment income 29,059,717 6,132,791
Interest expense (1,598,248) (1,147,234)
Net Income (Loss) Before Income Taxes 3,096,594 (9,146,463)
Income tax benefit 274,821 2,978,738
Net Income (Loss) 3,371,415 (6,167,725)
Noncontrolling interest in subsidiary income (4,663,865) (836,284)
Net Income (Loss) Attributable to Common Stockholders $ (1,292,450) $ (7,004,009)
Basic Net Loss per Share (in dollars per share) $ (0.04) $ (0.23)
Diluted Net Loss per Share (in dollars per share) $ (0.04) $ (0.23)
Basic Weighted Average Class A and Class B Common Shares Outstanding (in shares) 31,496,857 31,092,850
Diluted Weighted Average Class A and Class B Common Shares Outstanding (in shares) 31,496,857 31,092,850
Billboard Rentals [Member]    
Revenues:    
Revenues $ 45,153,076 $ 42,940,369
Costs and Expenses:    
Cost of revenues (exclusive of depreciation and amortization) 15,496,805 15,136,817
Broadband Services [Member]    
Revenues:    
Revenues 39,098,228 35,340,502
Costs and Expenses:    
Cost of revenues (exclusive of depreciation and amortization) 9,444,030 9,955,518
Insurance [Member]    
Costs and Expenses:    
Cost of revenues (exclusive of depreciation and amortization) $ 9,400,691 $ 6,808,167