XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues:        
Premiums earned $ 5,636,732 $ 5,425,052 $ 16,765,865 $ 14,165,167
Insurance commissions 629,982 520,657 1,657,467 1,550,400
Investment and other income 528,320 587,238 1,547,765 1,852,354
Total Revenues 28,734,355 27,700,936 84,668,519 80,341,450
Costs and Expenses:        
Employee costs 8,434,406 8,311,882 25,898,396 28,764,730
Professional fees 1,318,570 1,052,542 2,773,552 3,909,612
General and administrative 4,008,560 4,339,357 11,789,441 12,400,843
Amortization 1,955,402 1,975,174 5,821,409 5,746,002
Depreciation 4,319,844 3,698,488 12,501,920 10,721,927
Loss on disposition of assets (20,526) (3,547) 27,097 9,798
Accretion 54,832 55,000 163,044 163,805
Total Costs and Expenses 29,786,507 28,440,958 87,338,564 87,536,368
Segment (Loss) Income from Operations (1,052,152) (740,022) (2,670,045) (7,194,918)
Other Income (Expense):        
Interest and dividend income 347,025 331,627 892,032 1,184,642
Equity in income (loss) of unconsolidated affiliates (577,161) (9,358,783) 3,256,015 (16,573,011)
Other investment income (loss) (3,233,467) 8,428,017 (12,806,569) 15,671,077
Interest expense (650,119) (466,744) (1,764,917) (1,117,147)
Net Loss Before Income Taxes (5,165,874) (1,805,905) (13,093,484) (8,029,357)
Income tax benefit 809,441 533,144 1,740,082 1,492,383
Net Loss (4,356,433) (1,272,761) (11,353,402) (6,536,974)
Noncontrolling interest in subsidiary loss 1,768,528 (322,375) 5,776,129 (101,462)
Net (Loss) Income Attributable to Common Stockholders $ (2,587,905) $ (1,595,136) $ (5,577,273) $ (6,638,436)
Basic Net Loss per Share (in dollars per share) $ (0.08) $ (0.05) $ (0.18) $ (0.21)
Diluted Net Loss per Share (in dollars per share) $ (0.08) $ (0.05) $ (0.18) $ (0.21)
Basic Weighted Average Class A and Class B Common Shares Outstanding (in shares) 31,453,434 31,432,515 31,445,147 31,539,809
Diluted Weighted Average Class A and Class B Common Shares Outstanding (in shares) 31,453,434 31,432,515 31,445,147 31,539,809
Billboard Rentals [Member]        
Revenues:        
Revenues $ 11,788,400 $ 11,503,915 $ 33,992,908 $ 33,638,043
Costs and Expenses:        
Cost of revenues (exclusive of depreciation and amortization) 3,781,570 4,044,700 11,328,435 11,716,141
Broadband Services [Member]        
Revenues:        
Revenues 10,150,921 9,664,074 30,704,514 29,135,486
Costs and Expenses:        
Cost of revenues (exclusive of depreciation and amortization) 2,439,670 2,405,366 7,128,697 7,378,929
Insurance [Member]        
Costs and Expenses:        
Cost of revenues (exclusive of depreciation and amortization) $ 3,494,179 $ 2,561,996 $ 9,906,573 $ 6,724,581