XML 62 R30.htm IDEA: XBRL DOCUMENT
v3.25.1

Redeemable Convertible Preferred Stock (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Redeemable Convertible Preferred Stock |
Schedule of redeemable convertible preferred stock | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2023
​ | ​ | ​ | ​ | Shares Issued | ​ | Aggregate | ​ | ​ | ​
​ | ​ | Shares | ​ | and | ​ | Liquidation | ​ | Net Carrying
​ |  | Authorized |  | Outstanding |  | Preference |  | Value
​ | ​ | (in thousands, except share amounts)
Series Seed redeemable convertible preferred stock |  | 10,500,000 |  | 10,500,000 | ​ | $ | 10,500 | ​ | $ | 10,480
Series A redeemable convertible preferred stock |  | 7,500,000 |  | 7,500,000 | ​ |  | 30,000 | ​ |  | 29,972
Series B redeemable convertible preferred stock |  | 40,200,000 |  | 40,200,000 | ​ |  | 201,000 | ​ |  | 200,711
Series B-1 redeemable convertible preferred stock |  | 9,760,088 |  | 9,760,088 | ​ |  | 39,040 | ​ |  | 44,310
Series B-2 redeemable convertible preferred stock | ​ | 18,000,000 | ​ | 16,221,170 | ​ | ​ | 81,106 | ​ | ​ | 80,969
Series B-2A redeemable convertible preferred stock | ​ | 3,056,490 | ​ | 1,778,830 | ​ | ​ | 8,894 | ​ | ​ | 8,928
Total redeemable convertible preferred stock |  | 89,016,578 |  | 85,960,088 | ​ | $ | 370,540 | ​ | $ | 375,370
​

X
- References No definition available. + Details
Name: | us-gaap_TemporaryEquityDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of temporary equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section S99 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480244/480-10-S99-1 + Details
Name: | us-gaap_TemporaryEquityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration