XML 32 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
 6 Months Ended
Dec. 31, 2018
Business Acquisition [Line Items]  
Schedule of Supplemental Pro Forma Results of Operations

These unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operations of the Company would have been if the acquisitions had occurred on the date assumed, nor are they indicative of future results of operations.

 

   For the six months ended
December 31,
(in thousands)  2018
(Unaudited)		  2017
(Unaudited)
Revenues  $115,599   $83,744 
Net income   2,532    2,937
SEI Technical Services [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price

The computation of the purchase price consideration and the preliminary allocation of the consideration to the net assets acquired are presented in the following tables (in thousands):

 

Purchase price consideration:    
Cash consideration, net of cash acquired(a)  $3,709 
Stock consideration(b)   9,436 
Total purchase price consideration, net of cash acquired  $13,145 
      

(a)Includes $6,500,000 paid net of $2.8 million of cash acquired.

(b)Calculated as 209,678 shares of the Company’s common stock, multiplied by $45.00, the closing price of the Company’s common stock on the closing date.
Schedule of Allocation of Purchase Price Consideration
Allocation of purchase price consideration:    
Accounts receivable  $2,658 
Inventory   1,595 
Other assets   99 
Property, plant and equipment   376 
Intangible assets   3,100 
Accounts payable and accrued expenses   (734)
Customer deposits   (398)
Total identifiable net assets   6,696 
Goodwill   6,449 
Total  $13,145