XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions (Tables)
12 Months Ended
Jun. 30, 2022
Business Acquisition [Line Items]  
Schedule of supplemental pro forma results of operations

 

For the year ended June 30,

(in thousands)

 

2022

(Unaudited)

 

2021

(Unaudited)

Revenues

 

$

284,392

 

 

$

278,323

 

Net income

 

 

6,018

 

 

 

11,496

 

Consolidated Laundry Equipment [Member]  
Business Acquisition [Line Items]  
Schedule of purchase price

The CLK Acquisition was treated for accounting purposes as a purchase of CLK using the acquisition method of accounting in accordance with Accounting Standards Codification (“ASC”) 805, Business Combinations. Under the acquisition method of accounting, the aggregate consideration paid in the CLK Acquisition was allocated to the acquired assets and assumed liabilities, in each case, based on their respective fair values as of the closing date, with the excess of the consideration transferred over the fair value of the net assets acquired being allocated to intangible assets and goodwill. The computation of the purchase price consideration and the preliminary allocation of the consideration to the net assets acquired are presented in the following tables (in thousands):

Purchase price consideration:

Cash consideration, net of cash acquired(a)

$

3,346

Stock consideration(b)

3,840

Total purchase price consideration, net of cash acquired

$

7,186

(a) Includes $4.5 million paid net of $1.2 million of cash acquired.

(b) Calculated as 179,087 shares of the Company’s common stock, multiplied by $21.44, the closing price of the Company’s common stock on the closing date.

Schedule of allocation of purchase price consideration

Allocation of purchase price consideration:

Accounts receivable

$

1,322

Inventories

2,074

Vendor Deposits

170

Other assets

835

Equipment and improvements

841

Intangible assets

1,700

Accounts payable and accrued expenses

(948

)

Accrued employee expenses

(62

)

Customer deposits

(689

)

Deferred tax liabilities

(622

)

Total identifiable net assets

4,621

Goodwill

2,565

Total

$

7,186

Clean Designs, Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of purchase price

Purchase price consideration:

Cash consideration

$

5,366

Total purchase price consideration

$

5,366

Schedule of allocation of purchase price consideration

Allocation of purchase price consideration:

Accounts receivable

$

920

Inventories

1,286

Other assets

161

Equipment and improvements

770

Intangible assets

1,580

Accounts payable and accrued expenses

(1,357

)

Accrued employee expenses

(72

)

Customer deposits

(336

)

Total identifiable net assets

2,952

Goodwill

2,414

Total

$

5,366

Yankee Equipment Systems, Inc [Member]  
Business Acquisition [Line Items]  
Schedule of purchase price

The YES Acquisition was treated for accounting purposes as a purchase of YES using the acquisition method of accounting in accordance with ASC 805, Business Combinations. Under the acquisition method of accounting, the aggregate consideration in the YES Acquisition was allocated to the acquired assets and assumed liabilities, in each case, based on their respective fair values as of the closing date, with the excess of the consideration transferred over the fair value of the identifiable assets acquired being allocated to goodwill. The computation of the purchase price consideration and the allocation of the consideration to the net assets acquired are presented in the following tables (in thousands):

Purchase price consideration:

Cash consideration, net of cash acquired(a)

$

4,475

Stock consideration(b)

8,521

Total purchase price consideration, net of cash acquired

$

12,996

(a) Includes $5.3 million paid net of $792,000 of cash acquired.

(b) Calculated as 278,385 shares of the Company’s common stock, multiplied by $30.61, the closing price of the Company’s common stock on the closing date.

Schedule of allocation of purchase price consideration

Allocation of purchase price consideration:

Accounts receivable

$

1,482

Inventory

1,591

Other assets

1,812

Equipment and improvements

1,844

Intangible assets

3,800

Accounts payable and accrued expenses

(1,901

)

Accrued employee expenses

(534

)

Customer deposits

(525

)

Deferred tax liabilities

(887

)

Assumption of debt

(916

)

Total identifiable net assets

5,766

Goodwill

7,230

Total

$

12,996