XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Net income $ 1,203 $ 2,380
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 29 4
Deferred income taxes 90 (396)
Stock-based compensation 683 197
Equity in the net loss of AMSO, LLC 839 669
Change in assets and liabilities:    
Trade accounts receivable (3,499) (4,515)
Inventory 3,087 3,216
Prepaid expenses 843 1,434
Other current assets and other assets (884) 181
Trade accounts payable, accrued expenses and other current liabilities (1,326) (1,507)
Due to IDT Corporation (143) 0
Income taxes payable 591 115
Net cash provided by operating activities 1,513 1,778
Investing activities    
Capital expenditures (12) (3)
Capital contributions to AMSO, LLC (1,139) (1,428)
Changes in restricted cash 551 132
Net cash used in investing activities (600) (1,299)
Financing activities    
Funding provided by IDT Corporation, net 0 3,214
Dividends paid (1,149) 0
Proceeds from exercise of stock options 5 0
Repurchases of Class B common stock from employees (133) 0
Net cash (used in) provided by financing activities (1,277) 3,214
Effect of exchange rate changes on cash and cash equivalents 8 0
Net (decrease) increase in cash and cash equivalents (356) 3,693
Cash and cash equivalents at beginning of period 102,220 30,780
Cash and cash equivalents at end of period $ 101,864 $ 34,473