XML 19 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity (Tables)
9 Months Ended
Sep. 30, 2013
Equity and Accumulated Other Comprehensive Income [Abstract]  
Summary of changes in the components of equity
  
   
Nine Months Ended
September 30, 2013
 
   
Attributable to Genie
   
Noncontrolling Interests
   
Total
 
   
(in thousands)
 
Balance, December 31, 2012
  $ 122,490     $ (4,393 )   $ 118,097  
Accrued dividends on preferred stock
    (615 )           (615 )
Restricted Class B common stock purchased from employees for tax withholdings
    (270 )           (270 )
Exercise of stock options
    53             53  
Issuance of Genie Class B common stock to holders of deferred stock units of subsidiary
    1,837       (1,837 )        
Grants of equity of subsidiaries
    357       (357 )        
Stock-based compensation
    2,931             2,931  
Comprehensive (loss) income:
                       
Net (loss) income
    (5,420 )     1,197       (4,223 )
Other comprehensive income (loss)
    349       (13 )     336  
Comprehensive (loss) income
    (5,071 )     1,184       (3,887 )
Balance, September 30, 2013
  $ 121,712     $ (5,403 )   $ 116,309
Summary of Net income (loss) and aggregate net funding repaid to (provided by) the Company to variable interest entity
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
(in thousands)
 
Net income (loss):
                       
CCE
  $ 697     $ 1,895     $ 2,360     $ 2,828  
DAD
  $     $ (124 )   $ (35 )   $ (313 )
Tari
  $     $ 61     $ 10     $ 98  
Aggregate funding (provided by) repaid to the Company, net
  $ (601 )   $ (1,069 )   $ 3,802     $ 553  
 
Summarized combined balance sheets of CCE, DAD and Tari
 
   
September 30,
2013
   
December 31,
2012
 
   
(in thousands)
 
Assets
           
Cash and cash equivalents
  $ 1,180     $ 1,047  
Restricted cash
    56       39  
Trade accounts receivable
    2,230       4,168  
Prepaid expenses
    406       485  
Other current assets
    310       519  
Property and equipment, net
          38  
Other assets
    489       493  
Total assets
  $ 4,671     $ 6,789  
Liabilities and members’ interests
               
Current liabilities
  $ 2,383     $ 3,035  
Due to IDT Energy
    1,280       5,082  
Noncontrolling interests
    1,008       (1,328 )
Total liabilities and noncontrolling interests
  $ 4,671     $ 6,789