XML 37 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity (Tables)
6 Months Ended
Jun. 30, 2014
Equity and Accumulated Other Comprehensive Income [Abstract]  
Summary of changes in the components of equity
 
  
Six Months Ended
June 30, 2014
 
  
Attributable to Genie
  
Noncontrolling Interests
  
Total
 
  
(in thousands)
 
Balance, December 31, 2013
 $121,132  $(4,792) $116,340 
Dividends on preferred stock
  (611)     (611)
Exercise of stock options
  27      27 
Stock-based compensation
  3,344      3,344 
Comprehensive loss:
            
Net loss
  (11,657)  (499)  (12,156)
Foreign currency translation adjustments
  77   (4)  73 
Comprehensive loss
  (11,580)  (503)  (12,083)
Balance, June 30, 2014
 $112,312  $(5,295) $107,017 
 
Summary of Net income (loss) and aggregate net funding repaid to (provided by) the Company to variable interest entity
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands)
 
Net income (loss):
            
CCE
 $132  $72  $112  $1,663 
DAD
 $(6) $(10) $(13) $(35)
Tari
 $  $1  $(13) $10 
Aggregate funding repaid to the Company, net
 $813  $2,845  $616  $4,403 
 
Summarized combined balance sheets of CCE, DAD and Tari

  
June 30,
2014
  
December 31,
2013
 
  
(in thousands)
 
Assets
      
Cash and cash equivalents
 $14  $434 
Restricted cash
  118   537 
Trade accounts receivable
  1,592   2,459 
Prepaid expenses
  91   364 
Other current assets
  277   353 
Other assets
  449   449 
         
Total assets
 $2,541  $4,596 
         
Liabilities and members’ interests
        
Current liabilities
 $1,412  $2,937 
Due to IDT Energy
  348   964 
Noncontrolling interests
  781   695 
         
Total liabilities and noncontrolling interests
 $2,541  $4,596