XML 34 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
Variable Interest Entities
12 Months Ended
Dec. 31, 2015
Variable Interest Entities [Abstract]  
Variable Interest Entities

Note 11—Variable Interest Entities

In 2011, an employee of IDT incorporated Citizens Choice Energy, LLC (“CCE”), which is a REP that resells electricity and natural gas to residential and small business customers in the State of New York. In addition, DAD Sales, LLC (“DAD”) used its network of door-to-door sales agents to obtain customers for CCE. In December 2012, DAD ceased to acquire customers for CCE. The Company provided CCE and DAD with substantially all of the cash required to fund their operations. The Company determined that since the acquisition of the interest in CCE and DAD, it had the power to direct the activities of these entities that most significantly impact their economic performance and it has the obligation to absorb losses of CCE and DAD that could potentially be significant to CCE and DAD on a stand-alone basis. The Company therefore determined that it is the primary beneficiary of CCE and DAD, and as a result, the Company consolidates CCE and DAD within its GRE segment. The Company does not own any interest in CCE or DAD and thus the net income or loss incurred by CCE and DAD was attributed to noncontrolling interests in the accompanying consolidated statements of operations.

In October 2015, GRE paid $0.2 million to the owner of the limited liability company interests in CCE, and loaned CCE $0.5 million in exchange for an option to purchase 100% of the issued and outstanding limited liability company interests of CCE for one dollar plus the forgiveness of the $0.5 million loan. The option expires on October 22, 2023.

Net income (loss) amounts related to CCE and DAD and aggregate net funding repaid to (provided by) the Company to CCE and DAD in order to finance their operations were as follows:

 

 

Year ended December 31,

(in thousands)

 

2015

 

2014

 

2013

Net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

CCE

 

$

201

 

 

$

763

 

 

$

2,080

 

DAD

 

 

(167

)

 

 

(104

)

 

 

(67

)

Aggregate funding repaid to (provided by) the Company, net

 

 

950

 

 

 

(266

)

 

 

4,126

 

Summarized consolidated balance sheet amounts related to CCE and DAD are as follows:

December 31 (in thousands)

 

2015

 

2014

ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

48

 

$

33

Restricted cash

 

 

25

 

 

20

Trade accounts receivable

 

 

844

 

 

1,873

Prepaid expenses

 

 

479

 

 

480

Other current assets

 

 

51

 

 

178

Other assets

 

 

468

 

 

459

TOTAL ASSETS

 

$

1,915

 

$

3,043

LIABILITIES AND NONCONTROLLING INTERESTS

 

 

 

 

 

 

Current liabilities

 

$

267

 

$

479

Due to IDT Energy

 

 

427

 

 

1,377

Noncontrolling interests

 

 

1,221

 

 

1,187

TOTAL LIABILITIES AND NONCONTROLLING INTERESTS

 

$

1,915

 

$

3,043

The assets of CCE and DAD may only be used to settle obligations of CCE and DAD, and may not be used for other consolidated entities. The liabilities of CCE and DAD are non-recourse to the general credit of the Company’s other consolidated entities.