XML 21 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Class A Common Stock
Class B Common Stock
Preferred Stock
Additional Paid-In Capital
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Retained earnings
Noncontrolling Interests
Receivable for issuance of equity
Beginning Balance at Dec. 31, 2012 $ 118,097 $ 16 $ 198 $ 13,639 $ 80,196 $ (204) $ 270 $ 28,375 $ (3,393) $ (1,000)
Beginning Balance, Shares at Dec. 31, 2012   1,574 19,827 1,605            
Dividends on preferred stock (920)             $ (920)    
Restricted Class B common stock purchased from employees (269) $ (269)
Stock-based compensation 3,841 $ 3,841
Restricted stock issued to employees and directors 3 $ 3
Restricted stock issued to employees and directors, Shares   227              
Exercise of stock options $ 93       $ 93          
Exercise of stock options, Shares   13              
Grants of equity of subsidiaries 357 $ (357)
Sales of equity of subsidiaries $ 422       1,129       (707)  
Issuance of preferred stock of subsidiary     (2,000) 2,000
Issuance of Class B common stock to holders of deferred stock units of subsidiary   $ 1,836 $ (1,836)
Issuance of Class B common stock to holders of deferred stock units of subsidiary, shares                
Distributions to noncontrolling interests (42)   $ (42)
Exchange of Class B common stock for Preferred stock   $ (3) $ 2,664 $ (2,661)
Exchange of Class B common stock for Preferred stock, shares   (312) 312
Other comprehensive income 456 $ 475 $ (19)
Net (loss) income (5,341) $ (5,903) 562
Ending Balance at Dec. 31, 2013 116,340 $ 16 $ 198 $ 16,303 $ 82,791 $ (473) $ 745 $ 21,552 $ (3,792) $ (1,000)
Ending Balance, Shares at Dec. 31, 2013   1,574 19,755 1,917
Dividends on preferred stock (1,352)             $ (1,352)    
Dividends declared on common stock (1,473)             (1,473)    
Restricted Class B common stock purchased from employees (224)         $ (224)        
Stock-based compensation 10,423       $ 10,423          
Restricted stock issued to employees and directors 2   $ 2              
Restricted stock issued to employees and directors, Shares     224              
Exercise of stock options 28       28          
Exercise of stock options, Shares     4              
Repurchases of Class B common stock through repurchase program $ (846)         (846)        
Distributions to noncontrolling interests                  
Sales of Class B common stock to Howard S. Jonas $ 24,552   $ 36   24,516          
Sales of Class B common stock to Howard S. Jonas, shares     3,600              
Exchange of Class B common stock for Preferred stock   $ (4) $ 3,440 (3,436)          
Exchange of Class B common stock for Preferred stock, shares     (405) 405            
Other comprehensive income $ (700)           $ (735)   $ 35  
Net (loss) income (27,407)             (26,486) (921)
Ending Balance at Dec. 31, 2014 119,343 $ 16 $ 232 $ 19,743 114,322 (1,543) 10 (7,759) (4,678) $ (1,000)
Ending Balance, Shares at Dec. 31, 2014   1,574 23,178 2,322            
Dividends on preferred stock (1,481)             (1,481)    
Dividends declared on common stock (2,950)             (2,950)    
Restricted Class B common stock purchased from employees (27)         (27)        
Stock-based compensation $ 5,095       5,095          
Restricted stock issued to employees and directors, Shares   36              
Exercise of stock options $ 174     174          
Exercise of stock options, Shares     25              
Exercise of GOGAS stock option 2,500       5,979       (979) (2,500)
Collection of receivables for issuance of equity 1,912       79         1,833
Subsidiary equity grant reclassified to liability (1,200)       (1,200)          
Payment for option to purchase subsidiary equity (175)               (175)  
Other comprehensive income 142           144   (2)  
Net (loss) income (8,636)             (7,457) (1,179)  
Ending Balance at Dec. 31, 2015 $ 114,697 $ 16 $ 232 $ 19,743 $ 124,449 $ (1,570) $ 154 $ (19,647) $ (7,013) $ (1,667)
Ending Balance, Shares at Dec. 31, 2015   1,574 23,239 2,322