XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Variable Interest Entity
3 Months Ended
Mar. 31, 2023
Variable Interest Entity [Abstract]  
Variable Interest Entity

Note 13—Variable Interest Entity

 

Citizens Choice Energy, LLC (“CCE”) is a REP that resells electricity and natural gas to residential and small business customers in the State of New York. The Company does not own any interest in CCE. Since 2011, the Company has provided CCE with substantially all of the cash required to fund its operations. The Company determined that it has the power to direct the activities of CCE that most significantly impact its economic performance and it has the obligation to absorb losses of CCE that could potentially be significant to CCE on a stand-alone basis. The Company therefore determined that it is the primary beneficiary of CCE, and as a result, the Company consolidates CCE within its GRE segment. The net income or loss incurred by CCE was attributed to noncontrolling interests in the accompanying consolidated statements of operations.

 

The Company has an option to purchase 100% of the issued and outstanding limited liability company interests of CCE for one dollar plus the forgiveness of $0.5 million that the Company loaned to CCE in October 2015. The option expires on October 22, 2023.

 

Net loss related to CCE and aggregate net funding provided by the Company were as follows:  

 

Three Months Ended March 31,

2023

2022

(in thousands)

Net loss

$

92

$

986

Aggregate provided by the Company, net

$

79

$

1,458

 

Summarized combined balance sheet amounts related to CCE was as follows:

 


 

March 31,
2023

 

 

December 31,

2022

 



(in thousands)

Assets

 

 

 

 

 

 

Cash, cash equivalents and restricted cash

 

$

328

 

 

$

295

 

Trade accounts receivable

 

 

480

 

 

 

549

 

Prepaid expenses and other current assets

 

 

322

 

 

 

363

 

Other assets

 

 

359

 

 

 

359

 

Total assets

 

$

1,489

 

 

$

1,566

 

Liabilities and noncontrolling interests

 

 

 

 

 

 

 

 

Current liabilities

 

$

641

 

 

$

700

 

Due to IDT Energy

 

 

6,076

 

 

 

5,997

 

Noncontrolling interests

 

 

(5,228

)

 

 

(5,131

)

Total liabilities and noncontrolling interests

 

$

1,489

 

 

$

1,566

 

 

The assets of CCE may only be used to settle obligations of CCE, and may not be used for other consolidated entities. The liabilities of CCE are non-recourse to the general credit of the Company’s other consolidated entities.