XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Operating Leases (Tables)
9 Months Ended
Mar. 31, 2025
Operating Leases  
Schedule of Future Minimum Lease Payments Due Under Operating Leases

2025

 

$188,211

 

2026

 

 

770,004

 

2027

 

 

507,343

 

2028

 

 

486,733

 

2029

 

 

221,715

 

Total undiscounted future minimum lease payments

 

 

2,174,006

 

Less: Imputed interest

 

 

(164,713 )

 

 

 

2,009,293

 

Less: current portion

 

 

(165,060 )

Present value of operating lease obligation

 

$1,844,233

 

Schedule of Weighted Average Lease Term and Weighted Average Discount Rate

Weighted average remaining lease term months

 

 

37

 

Weighted average incremental borrowing rate

 

 

5.0%

Weighted average remaining lease term months

 

 

43

 

Weighted average incremental borrowing rate

 

 

5.0%
Schedule of Components of Lease Expenses

 

 

Three Months Ended

March 31, 2025

 

 

Nine Months

Ended

March 31, 2025

 

 

Three Months Ended March 31

 31, 2024

 

 

Nine Months

Ended

March 31, 2024

 

Finance lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of ROU assets

 

$185,148

 

 

$555,444

 

 

$173,405

 

 

$514,955

 

Interest expense

 

 

24,993

 

 

 

80,781

 

 

 

22,639

 

 

 

73,341

 

Operating lease cost

 

 

3,750

 

 

 

11,279

 

 

 

3,745

 

 

 

12,436

 

Short-term lease expense

 

 

-

 

 

 

-

 

 

 

171,577

 

 

 

558,936

 

Variable lease expense

 

 

56,819

 

 

 

160,490

 

 

 

36,395

 

 

 

95,731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease cost

 

$270,710

 

 

$807,994

 

 

$407,761

 

 

$1,255,399