XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Stock Based Compensation (Tables)
9 Months Ended
Mar. 31, 2025
Stock Based Compensation  
Schedule of Stock Option Granted

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregated

 

 

 

Options

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Outstanding

 

 

Price

 

 

Life (Years)

 

 

Value

 

Outstanding at June 30, 2024

 

 

217,490

 

 

$57.40

 

 

 

5.83

 

 

$-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited

 

 

(181,137 )

 

 

58.51

 

 

 

-

 

 

 

-

 

Granted

 

 

85,000

 

 

 

3.46

 

 

 

9.22

 

 

 

-

 

Options outstanding at March 31, 2025

 

 

121,353

 

 

$18.26

 

 

 

7.40

 

 

 

-

 

Options exercisable at March 31, 2025 (vested)

 

 

106,457

 

 

$20.28

 

 

 

7.60

 

 

$-

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregated

 

 

 

Options

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

 

Outstanding

 

 

Price

 

 

Life (Years)

 

 

Value

 

Outstanding at June 30, 2023

 

 

241,964

 

 

$66.20

 

 

 

6.23

 

 

$1,342,280

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited

 

 

(26,000 )

 

 

86.80

 

 

 

-

 

 

 

-

 

Granted

 

 

20,000

 

 

 

29.40

 

 

 

1

 

 

 

-

 

Options outstanding at March 31, 2024

 

 

235,964

 

 

$67.20

 

 

 

5.44

 

 

 

-

 

Options exercisable at March 31, 2024 (vested)

 

 

227,868

 

 

$58.40

 

 

 

5.50

 

 

$-

 

Schedule of Stock Option Activity

 

 

March 31,

2025

 

Dividend rate

 

 

-

 

Risk free interest rate

 

 

4.31%

Expected term

 

5-10

 

Expected volatility

 

 

149%

Grant date stock price

 

$3.46

 

 

 

March 31,

2024

 

Dividend rate

 

 

-

 

Risk free interest rate

 

 

3.95%

Expected term

 

 

1

 

Expected volatility

 

 

63%

Grant date stock price

 

$29.40