XML 74 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Related Party Transactions (Details Narrative)
 1 Months Ended 12 Months Ended
Jun. 13, 2024
USD ($)
Apr. 01, 2024
USD ($)
Nov. 15, 2023
$ / shares
shares
Jun. 30, 2022
USD ($)
Jun. 30, 2024
USD ($)
ft²
Mar. 31, 2025
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
shares
Jan. 18, 2024
$ / shares
Related party advances, net         $ 100,000 $ 75,000    
Purchase shares cancellation | shares           400,000    
Common stock per share | $ / shares               $ 19.94
Accrued expenses         736,407 $ 223,535    
Loan amount       $ 1,500,000        
Interest rate       8.50%        
Additional PIK       3.50%        
Stock Purchase Agreement [Member]                
Purchase price for the stock $ 6,000,000              
Mr. Marshall [Member]                
Common stock share purchase | shares     18,750     125,000 400,000  
Related party advances, net         500,000 $ 75,000 $ 500,000  
Description of amendment to the promissory note     the Company executed an amendment to the promissory note with Mr. Marshall, providing for the payment of interest only for 18 months at an interest rate of 12% per annum and thereafter, the amortization of the note over a 12-month period, starting in June of 2025. $1,000,000 of the principal was used as part of the VitaMedica purchase price          
Common stock per share | $ / shares     $ 22.00     $ 2.60    
Accrued interest         169,662   $ 30,760  
MFA 2510 Merchant LLC [Member] | Lease Agreement [Member]                
Leasehold improvements expenses   $ 611,768            
Accrued expenses         100,004      
Lease rent, per month         $ 20,060      
Lease term         5 years      
Warehouse and office space | ft²         10,000