XML 65 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Retirement Plans and Other Post-Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2012
Retirement Plans and Other Post-Retirement Benefits [Abstract]  
Retirement plan is partially funded and claims are paid as reported
                                 
    Pension Benefits     Other Benefits  
In millions   2012     2011     2012     2011  

Change in Benefit Obligation

                               

Balance at beginning of year

  $ 470.2     $ 434.3     $ 56.8     $ 58.5  

Service cost

    11.3       10.3       2.8       2.9  

Interest cost

    23.0       24.2       2.4       2.8  

Plan amendments

    5.5       2.0              

Participant contributions

                1.4       1.7  

Actuarial (gain)/loss

    46.7       33.8       4.2       (4.4

Benefits paid

    (28.3     (34.4     (4.6     (4.7

Balance at end of year

  $ 528.4     $ 470.2     $ 63.0     $ 56.8  

Change in Plan Assets

                               

Fair value of plan assets at beginning of year

  $ 498.2     $ 526.4     $ 5.3     $ 6.2  

Actual (loss) return on plan assets

    68.1       (2.6     0.6        

Total contributions

    1.8       8.8       4.6       3.8  

Benefits paid

    (28.3     (34.4     (4.6     (4.7

Intra plan transfers

    5.9             (5.9      

Fair value of plan assets at end of year

    545.7       498.2             5.3  

Funded status at end of year

  $ 17.3     $ 28.0     $ (63.0   $ (51.5
Summary of amounts recognized in consolidated balance sheets
                                 
    Pension Benefits     Other Benefits  
In millions   2012     2011     2012     2011  

Other long-term assets

  $ 53.7     $ 59.8     $     $  

Current liabilities

    (2.0     (1.8     (4.2     (3.4

Other long-term liabilities

    (34.4     (30.0     (58.8     (48.1

Net amount recognized

  $ 17.3     $ 28.0     $ (63.0   $ (51.5
Components of amounts recognized as Accumulated other comprehensive income on pre-tax basis
                                 
    Pension Benefits     Other Benefits  
In millions   2012     2011     2012     2011  

Prior service cost/(credit)

  $ 17.9     $ 14.9     $ (1.9 )    ($ 2.8

Net actuarial loss

    237.6       234.0       12.6       9.2  
The weighted-average assumptions used in computing the benefit obligations
                                 
    Pension Benefits     Other Benefits  
     2012     2011     2012     2011  

Discount rate – benefit obligation

    4.28     5.09     3.58     4.45

Future compensation growth rate

    4.00       4.00              
Information for pension plans with an accumulated benefit obligation in excess of plan assets
                 

In millions

    2012       2011  

Projected benefit obligation

  $ 36.4     $ 31.8  

Accumulated benefit obligation

    32.0       27.9  

Fair value of plan assets

           
Schedule of pension and post retirement medical benefit plans
                         
    Year Ended December 31  

In millions

    2012       2011       2010  

Pension Benefits

                       

Service cost

  $ 11.3     $ 10.3     $ 9.5  

Interest cost

    23.0       24.2       23.9  

Expected return on plan assets

    (42.2     (42.0     (40.3

Amortization of prior service cost

    2.5       2.6       2.5  

Amortization of actuarial loss

    17.0       13.3       13.6  

One-time settlement charge

          2.0        
   

 

 

 

Total net periodic benefit cost

  $ 11.6     $ 10.4     $ 9.2  
   

 

 

 

Other Benefits

                       

Service cost

  $ 2.8     $ 2.9     $ 2.9  

Interest cost

    2.4       2.8       3.4  

Expected return on plan assets

    (0.5     (0.5     (0.5

Amortization of prior service cost/(credit)

    (0.9     (1.2     (1.2

Amortization of actuarial loss

    0.7       0.9       1.5  
   

 

 

 

Total net periodic benefit cost

  $ 4.5     $ 4.9     $ 6.1  
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss)
                     
    Year Ended
December 31
     
In millions   2012     2011      

Pension Benefits

                   

Actuarial loss

  $ 20.6     $ 76.5      

Prior service cost

    5.5       2.1      

Amortization of prior service cost

    (2.5     (2.6    

Amortization of actuarial losses

    (17.0     (13.3    
   

 

 

     

Total recognized in other comprehensive loss

    6.6       62.7      
   

 

 

     

Total recognized in net periodic benefit cost and other comprehensive loss

  $ 18.2     $ 73.1      
   

 

 

     

Other Benefits

                   

Actuarial (gain) loss

  $ 4.0     $ (3.8    

Amortization of prior service cost

    0.9       1.2      

Amortization of actuarial losses

    (0.7     (0.9    
   

 

 

     

Total recognized in other comprehensive (income) loss

    4.2       (3.5    
   

 

 

     

Total recognized in net periodic benefit cost and other comprehensive loss

  $ 8.7     $ 1.4      
Schedule of defined benefit plan weighted average assumptions used in calculating net periodic benefit cost
                         
    Year Ended December 31  
     2012     2011     2010  

Pension Benefits

                       

Discount rate – benefit expense

    5.09     5.81     6.10

Future compensation growth rate

    4.00       4.00       4.00  

Expected long-term rate of return on plan assets

    8.50       8.50       8.50  

Other Benefits

                       

Discount rate – benefit expense

    4.45     5.12     5.90

Expected long-term rate of return on plan assets

    8.50       8.50       8.50  
Schedule of health care cost trend rates used in calculating benefit obligations
                 
     2012     2011  

Health care cost trend rate assumed for next year

    7.68 %      7.90

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)

    4.50       4.50  

Year that the rate reaches the ultimate rate

    2028       2028  
Schedule of effect of one-percentage-point change in assumed health care cost trend rates
                 
    One Percentage Point  
In millions   Increase     Decrease  

Effect on:

               

Post-retirement benefit obligation

  $ 4.9     $ 4.4  

Total of service and interest cost components

    0.6       0.5  
Schedule of target allocation for the plan assets
         

Domestic Equity –

       

Large cap

    39

Small and mid cap

    13  

International equity

    13  

Real Estate Investment Trusts (REIT)

    5  

Fixed income, cash and cash equivalents

    30  
Schedule of fair value of benefit plan assets
                                 
    Fair Value Measurements at December 31, 2012  

In millions

    Total       Level 1       Level 2       Level 3  

Domestic Equity

                               

Large cap

  $ 169.6     $ 169.6     $     $  

Small and mid cap

    65.7       65.7              

Other

    1.1       0.8       0.3        

International equity

    100.3       61.9       38.4        

REIT

    25.4       25.4              

Fixed income

    164.9       27.2       137.7        

Cash and equivalents

    18.7             18.7        

Total

  $ 545.7     $ 350.6     $ 195.1     $  
   
    Fair Value Measurements at December 31, 2011  

In millions

    Total       Level 1       Level 2       Level 3  

Domestic Equity

                               

Large cap

  $ 164.5     $ 164.5     $     $  

Small and mid cap

    57.7       57.7              

Other

    0.6       0.5       0.1        

International equity

    79.7       48.3       31.4        

REIT

    26.4       26.4              

Fixed income

    157.3       83.4       73.9        

Cash and equivalents

    17.3             17.3        

Total

  $ 503.5     $ 380.8     $ 122.7     $  
Benefit payments expected under non-qualified pension plans and other benefit plans
         

In thousands

       

Nonqualified pension plans

  $ 2,014  

Other benefit plans

    4,238  
Summary of benefit expected to be paid out
                 

In thousands

   
 
Pension
Benefits
  
  
   
 
Other
Benefits
  
  

2013

  $ 32,465     $ 4,238  

2014

    32,135       4,557  

2015

    32,179       4,574  

2016

    31,977       4,823  

2017

    31,986       5,104  

2018 through 2022

    156,439       26,328