XML 30 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Tables)
9 Months Ended
Sep. 30, 2013
Business Combinations [Abstract]  
Summary of Preliminary Allocation of Purchase Price to Assets Acquired and Liabilities Assumed

The preliminary allocation of the purchase price to assets acquired and liabilities assumed is as follows:

 

In thousands

  As
originally

presented
    Cumulative
Adjustments
    Adjusted  

Assets

     

Cash

  $ 12,227        —        $ 12,227   

Accounts receivable

    23,870        —          23,870   

Inventory

    13,864        —          13,864   

Prepaid and other current assets

    6,674        1,386        8,060   

Plant, equipment and timberlands

    60,951        —          60,951   

Intangible assets

    87,596        —          87,596   

Goodwill

    76,256        (1,386     74,870   
 

 

 

   

 

 

   

 

 

 

Total assets

    281,438        —          281,438   

Liabilities

     

Accounts payable and accrued expenses

    20,360        (107     20,253   

Deferred tax liabilities

    36,120        —          36,120   

Other long term liabilities

    1,820        107        1,927   
 

 

 

   

 

 

   

 

 

 

Total liabilities

    58,300        —          58,300   
 

 

 

   

 

 

   

 

 

 

Total

    223,138        —          223,138   

less cash acquired

    (12,227     —          (12,227
 

 

 

   

 

 

   

 

 

 

Total purchase price

  $ 210,911        —        $ 210,911   
 

 

 

   

 

 

   

 

 

 
Summary of Pro Forma Financial Information

The table below summarizes pro forma financial information as if the acquisition and related financing transaction occurred as of January 1, 2012:

 

                               
     Three months ended
September 30
 

In thousands, except per share

   2013      2012  

Pro forma

     

Net sales

   $ 456,648       $ 439,042   

Net income

     34,273         24,243   

Diluted earnings per share

     0.77         0.56   

 

     Nine months ended
September 30
 

In thousands, except per share

   2013      2012  

Pro forma

     

Net sales

   $ 1,344,623       $ 1,298,629   

Net income

     63,709         67,244   

Diluted earnings per share

     1.44         1.54