XML 162 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2013
Business Combinations [Abstract]  
Summary of Preliminary Allocation of Purchase Price to Assets Acquired and Liabilities Assumed

The preliminary allocation of the purchase price to assets acquired and liabilities assumed is as follows:

 

In thousands

   
 
As originally
presented
  
  
   
 
Cumulative
adjustments
  
  
    Adjusted   

Assets

     

Cash and cash equivalents

  $ 12,227      $ –         $ 12,227   

Accounts receivable

    23,870        –           23,870   

Inventory

    13,864        –           13,864   

Prepaid and other current assets

    6,674        1,386           8,060   

Plant, equipment and timberlands

    60,951        –           60,951   

Intangible assets

    87,596        –           87,596   

Goodwill

    76,256        (1,386)          74,870   

Total assets

    281,438        –           281,438   

Liabilities

     

Accounts payable

    20,360        (107)          20,253   

Deferred tax liabilities

    36,120        –           36,120   

Other long term liabilities

    1,820        107           1,927   

Total liabilities

    58,300        –           58,300   

Total

    223,138        –           223,138   

less cash acquired

    (12,227     –           (12,227

Total purchase price

  $ 210,911      $ –         $ 210,911   
Summary of Pro Forma Financial Information

The table below summarizes pro forma financial information as if the acquisition and related financing transaction occurred as of January 1, 2011:

 

    Year ended December 31   

In thousands, except per share

    2013        2012        2011   

Pro forma

     

Net sales

  $ 1,779,434      $ 1,727,538      $ 1,749,342   

Net income

    80,381        79,075        56,789   

Diluted earnings per share

    1.82        1.81        1.24