XML 72 R80.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements - Condensed Consolidating Statements of Income and Comprehensive Income (Detail) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Income Statements, Captions [Line Items]        
Net sales $ 465,092 $ 456,648 $ 1,366,154 $ 1,287,804
Energy and related sales, net 860 1,196 6,912 2,721
Total revenues 465,952 457,844 1,373,066 1,290,525
Costs of products sold 385,439 391,805 1,196,076 1,126,271
Gross profit 80,513 66,039 176,990 164,254
Selling, general and administrative expenses 37,886 34,480 103,751 102,495
(Gains) loss on dispositions of plant, equipment and timberlands, net (1,590) (282) (3,881) (374)
Operating income (loss) 44,217 31,841 77,120 62,133
Other non-operating income (expense)        
Interest expense (4,671) (4,788) (14,245) (13,143)
Interest income 30 92 143 240
Other, net (167) (34) 105 388
Total other non-operating income (expense) (4,808) (4,730) (13,997) (12,515)
Income (loss) before income taxes 39,409 27,111 63,123 49,618
Income tax provision (benefit) 9,037 (7,008) 13,434 (1,063)
Net income 30,372 34,119 49,689 50,681
Other comprehensive income (loss) (29,577) 17,903 (23,586) 17,319
Comprehensive income 795 52,022 26,103 68,000
Adjustments/ Eliminations [Member]
        
Condensed Income Statements, Captions [Line Items]        
Net sales (7) (3) (28) (15)
Total revenues (7) (3) (28) (15)
Costs of products sold (7) (3) (28) (15)
Operating income (loss)         
Other non-operating income (expense)        
Interest expense 90,217 2,470 95,682 6,006
Interest income (90,218) (2,470) (95,683) (6,006)
Other, net (105,812) (17,891) (147,330) (43,011)
Total other non-operating income (expense) (105,813) (17,891) (147,331) (43,011)
Income (loss) before income taxes (105,813) (17,891) (147,331) (43,011)
Net income (105,813) (17,891) (147,331) (43,011)
Other comprehensive income (loss) 8,920 (6,181) 7,485 1,907
Comprehensive income 96,893 (24,072) (139,846) (41,104)
Parent Company [Member]
        
Condensed Income Statements, Captions [Line Items]        
Net sales 236,182 225,690 679,877 669,792
Energy and related sales, net 860 1,196 6,912 2,721
Total revenues 237,042 226,886 686,789 672,513
Costs of products sold 196,888 199,596 629,360 609,524
Gross profit 40,154 27,290 57,429 62,989
Selling, general and administrative expenses 19,352 16,203 53,699 54,256
(Gains) loss on dispositions of plant, equipment and timberlands, net (1,590) (285) (2,565) (374)
Operating income (loss) 22,392 11,372 6,295 9,107
Other non-operating income (expense)        
Interest expense (4,790) (4,721) (14,284) (14,141)
Interest income 152 183 468 443
Other, net 14,491 18,341 54,789 42,437
Total other non-operating income (expense) 9,853 13,803 40,973 28,739
Income (loss) before income taxes 32,245 25,175 47,268 37,846
Income tax provision (benefit) 1,873 (8,944) (2,421) (12,835)
Net income 30,372 34,119 49,689 50,681
Other comprehensive income (loss) (29,577) 17,903 (23,586) 17,319
Comprehensive income 795 52,022 26,103 68,000
Guarantors [Member]
        
Condensed Income Statements, Captions [Line Items]        
Net sales 7 3 28 15
Total revenues 7 3 28 15
Costs of products sold 7 3 28 15
Selling, general and administrative expenses 306 190 462 293
(Gains) loss on dispositions of plant, equipment and timberlands, net     (1,316)  
Operating income (loss) (306) (190) 854 (293)
Other non-operating income (expense)        
Interest income 89,951 2,376 95,165 5,791
Other, net 90,952 103 90,973 94
Total other non-operating income (expense) 180,903 2,479 186,138 5,885
Income (loss) before income taxes 180,597 2,289 186,992 5,592
Income tax provision (benefit) 470 (891) 2,098 419
Net income 180,127 3,180 184,894 5,173
Other comprehensive income (loss) (25,844) 6,400 (26,392) 3,171
Comprehensive income 154,283 9,580 158,502 8,344
Non Guarantors [Member]
        
Condensed Income Statements, Captions [Line Items]        
Net sales 228,910 230,958 686,277 618,012
Total revenues 228,910 230,958 686,277 618,012
Costs of products sold 188,551 192,209 566,716 516,747
Gross profit 40,359 38,749 119,561 101,265
Selling, general and administrative expenses 18,228 18,087 49,590 47,946
(Gains) loss on dispositions of plant, equipment and timberlands, net   3    
Operating income (loss) 22,131 20,659 69,971 53,319
Other non-operating income (expense)        
Interest expense (90,098) (2,537) (95,643) (5,008)
Interest income 145 3 193 12
Other, net 202 (587) 1,673 868
Total other non-operating income (expense) (89,751) (3,121) (93,777) (4,128)
Income (loss) before income taxes (67,620) 17,538 (23,806) 49,191
Income tax provision (benefit) 6,694 2,827 13,757 11,353
Net income (74,314) 14,711 (37,563) 37,838
Other comprehensive income (loss) 16,924 (219) 18,907 (5,078)
Comprehensive income $ (57,390) $ 14,492 $ (18,656) $ 32,760