XML 30 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
Retirement Plans and Other Post-Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Schedule of Change in Benefit Obligation and Plan Assets
Claims are paid as reported.

 

     Pension Benefits     Other Benefits  
In millions    2014      2013     2014      2013  

Change in Benefit Obligation

          

Balance at beginning of year

   $ 487.7       $ 528.4      $ 54.8       $ 63.0   

Service cost

     10.4         11.6        1.5         2.9   

Interest cost

     24.8         21.8        2.5         2.1   

Plan amendments

     3.6                          

Participant contributions

                    1.3         1.4   

Actuarial (gain)/loss

     83.9         (44.0     4.5         (10.5

Benefits paid

     (31.5      (30.5     (4.8      (4.1

Effect of currency rate changes

     (1.3      0.4                  

Balance at end of year

   $ 577.6       $ 487.7      $ 59.8       $ 54.8   

Change in Plan Assets

          

Fair value of plan assets at beginning of year

   $ 601.2       $ 545.7      $       $   

Actual return on plan assets

     66.3         84.2                  

Total contributions

     2.0         1.8        4.8         4.1   

Benefits paid

     (31.5      (30.5     (4.8      (4.1

Fair value of plan assets at end of year

     638.0         601.2                  

Funded status at end of year

   $ 60.4       $ 113.5      $ (59.8    $ (54.8
Summary of Amounts Recognized in Consolidated Balance Sheets

Amounts recognized in the consolidated balance sheets consist of the following as of December 31:

 

     Pension Benefits     Other Benefits  
In millions    2014      2013     2014      2013  

Other long-term assets

   $ 102.0       $ 148.9      $       $   

Current liabilities

     (2.0      (2.3     (3.7      (4.0

Other long-term liabilities

     (39.6      (33.1     (56.1      (50.8

Net amount recognized

   $ 60.4       $ 113.5      $ (59.8    $ (54.8
Components of Amounts Recognized as Accumulated Other Comprehensive Income on Pre-Tax Basis

The components of amounts recognized as “Accumulated other comprehensive income” consist of the following on a pre-tax basis:

 

     Pension Benefits      Other Benefits  
In millions    2014      2013      2014     2013  

Prior service cost/(credit)

   $ 15.1       $ 14.8       $ (1.1   $ (1.4

Net actuarial loss

     181.3         131.9         5.5        1.4   
Weighted-Average Assumptions Used in Computing Benefit Obligations

The weighted-average assumptions used in computing the benefit obligations above were as follows:

 

     Pension Benefits     Other Benefits  
      2014     2013     2014     2013  

Discount rate – benefit obligation

     4.21     5.20     3.89     4.52

Future compensation growth rate

     4.00        4.00                 
Information for Pension Plans with Accumulated Benefit Obligation in Excess of Plan Assets

Information for pension plans with an accumulated benefit obligation in excess of plan assets was as follows:

 

In millions

     2014         2013   

Projected benefit obligation

   $ 41.7       $ 35.4   

Accumulated benefit obligation

     36.1         31.6   

Fair value of plan assets

               
Schedule of Net Periodic Benefit Cost of Pension and Other Benefits

Net periodic benefit cost includes the following components:

 

     Year Ended December 31  

In millions

     2014         2013        2012   

Pension Benefits

       

Service cost

   $ 10.4       $ 11.6      $ 11.3   

Interest cost

     24.8         21.8        23.0   

Expected return on plan assets

     (43.9      (43.4     (42.2

Amortization of prior service cost

     3.3         3.1        2.5   

Amortization of actuarial loss

     12.1         21.1        17.0   
  

 

 

 

Total net periodic benefit cost

   $ 6.7       $ 14.2      $ 11.6   
  

 

 

 

Other Benefits

       

Service cost

   $ 1.5       $ 2.9      $ 2.8   

Interest cost

     2.5         2.1        2.4   

Expected return on plan assets

                    (0.5

Amortization of prior service cost/(credit)

     (0.3      (0.5     (0.9

Amortization of actuarial loss

     0.4         0.6        0.7   
  

 

 

 

Total net periodic benefit cost

   $ 4.1       $ 5.1      $ 4.5
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss)

Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss) were as follows:

 

    Year Ended
December 31
     
In millions   2014      2013      

Pension Benefits

      

Actuarial (gain) loss

  $ 61.5       $ (84.7  

Plan amendments

    3.6             

Amortization of prior service cost

    (3.3      (3.1  

Amortization of actuarial losses

    (12.1      (21.1  
 

 

 

   

Total recognized in other comprehensive (income) loss

    49.7         (108.9  
 

 

 

   

Total recognized in net periodic benefit cost and other comprehensive (income) loss

  $ 56.4       $ (94.7  
 

 

 

   

Other Benefits

      

Actuarial (gain) loss

  $ 4.5       $ (10.5  

Amortization of prior service cost

    0.3         0.5     

Amortization of actuarial losses

    (0.4      (0.6  
 

 

 

   

Total recognized in other comprehensive (income) loss

    4.4         (10.6  
 

 

 

   

Total recognized in net periodic benefit cost and other comprehensive (income) loss

  $ 8.5       $ (5.5  
Schedule of Defined Benefit Plan Weighted-Average Assumptions Used in Computing Net Periodic Benefit Cost

The weighted-average assumptions used in computing the net periodic benefit cost information above were as follows:

 

    Year Ended December 31  
     2014      2013     2012  

Pension Benefits

      

Discount rate – benefit expense

    5.20      4.28     5.09

Future compensation growth rate

    4.00         4.00        4.00   

Expected long-term rate of return on plan assets

    8.00         8.50        8.50   

Other Benefits

      

Discount rate – benefit expense

    4.52      3.58     4.45

Expected long-term rate of return on plan assets

                   8.50   
Schedule of Health Care Cost Trend Rates Used in Calculating Benefit Obligations

Assumed health care cost trend rates used to determine benefit obligations at December 31 were as follows:

 

      2014      2013  

Health care cost trend rate assumed for next year

     7.46      7.46

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)

     4.50         4.50   

Year that the rate reaches the ultimate rate

     2028         2028   
Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates

Assumed health care cost trend rates have a significant effect on the amounts reported for health care plans. A one percentage-point change in assumed health care cost trend rates would have the following effects:

 

     One Percentage Point  
In millions    Increase      Decrease  

Effect on:

     

Post-retirement benefit obligation

   $ 5.3       $ 4.7   

Total of service and interest cost components

     0.4         0.4   
Schedule of Target Allocation for Plan Assets

Risk is minimized by diversification by asset class, by style of each manager and by sector and industry limits when applicable. The target allocation for the Plan assets are:

 

Domestic Equity

        

Large cap

     35

Small and mid cap

     12   

International equity

     13   

Real Estate Investment

  

Trusts (REIT)

     5   

Fixed income, cash and cash equivalents

     35   
Schedule of Fair Value of Benefit Plan Assets

The table below presents the fair values of our benefit plan assets by level within the fair value hierarchy, as described in Note 2:

 

     December 31, 2014  

In millions

     Total         Level 1         Level 2         Level 3   

Domestic Equity

             

Large cap

   $ 187.6       $ 187.6       $       $   

Small and mid cap

     61.1         61.1                   

International equity

     104.5         65.1         39.4           

REIT

     31.6         31.6                   

Fixed income

     235.0         27.3         207.7           

Cash and equivalents

     18.2                 18.2           

Total

   $ 638.0       $ 372.7       $ 265.3       $   
     December 31, 2013  

In millions

     Total         Level 1         Level 2         Level 3   

Domestic Equity

               

Large cap

     $204.6         $204.6       $       $   

Small and mid cap

     68.1         68.1                   

International equity

     114.3         73.7         40.6           

REIT

     25.9         25.9                   

Fixed income

     171.6         40.4         131.2           

Cash and equivalents

     16.7                 16.7           

Total

   $ 601.2       $ 412.7       $ 188.5       $   

Benefit Payments Expected to be Made under Non-Qualified Pension Plans and Other Benefit Plans

Benefit payments expected to be made in 2015 under our non-qualified pension plans and other benefit plans are summarized below:

 

In thousands

        

Nonqualified pension plans

   $ 2,108   

Other benefit plans

     3,769   
Summary of Benefit Expected to be Paid Out

The following benefit payments under all pension and other benefit plans, and giving effect to expected future service, as appropriate, are expected to be paid:

 

In thousands

    
 
Pension
Benefits
  
  
    
 
Other
Benefits
  
  

2015

   $ 36,012       $ 3,769   

2016

     35,826         3,987   

2017

     36,061         4,450   

2018

     35,751         4,808   

2019

     35,919         5,202   

2020 through 2024

     186,858         40,001