XML 153 R127.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Assets        
Cash and cash equivalents $ 116,219 $ 55,444 $ 105,304 $ 99,837
Other current assets 468,752 438,815    
Plant, equipment and timberlands, net 865,743 775,898 698,864  
Other assets 280,081 251,102    
Total assets 1,730,795 1,521,259    
Liabilities and Shareholders' Equity        
Current liabilities 347,176 323,011    
Long-term debt 470,098 363,647    
Deferred income taxes 83,571 54,995    
Other long-term liabilities 121,022 125,780    
Total liabilities 1,021,867 867,433    
Shareholders' equity 708,928 653,826 663,247 649,109
Total liabilities and shareholders’ equity 1,730,795 1,521,259    
Adjustments/ Eliminations [Member]        
Assets        
Other current assets (277,989) (265,663)    
Investments in subsidiaries (1,483,023) (1,329,594)    
Total assets (1,761,012) (1,595,257)    
Liabilities and Shareholders' Equity        
Current liabilities (277,989) (265,663)    
Total liabilities (277,989) (265,663)    
Shareholders' equity (1,483,023) (1,329,594)    
Total liabilities and shareholders’ equity (1,761,012) (1,595,257)    
Parent Company [Member]        
Assets        
Cash and cash equivalents 1,292 5,082 59,130 42,208
Other current assets 249,293 206,002    
Plant, equipment and timberlands, net 375,231 360,521    
Investments in subsidiaries 829,895 789,565    
Other assets 139,552 123,010    
Total assets 1,595,263 1,484,180    
Liabilities and Shareholders' Equity        
Current liabilities 402,787 426,628    
Long-term debt 368,496 283,686    
Deferred income taxes 14,081 10,221    
Other long-term liabilities 100,971 109,819    
Total liabilities 886,335 830,354    
Shareholders' equity 708,928 653,826    
Total liabilities and shareholders’ equity 1,595,263 1,484,180    
Guarantors [Member]        
Assets        
Cash and cash equivalents 720 1,461 465 509
Other current assets 217,822 256,289    
Plant, equipment and timberlands, net 80,992 31,455    
Investments in subsidiaries 653,128 540,029    
Total assets 952,662 829,234    
Liabilities and Shareholders' Equity        
Current liabilities 54,640 26,085    
Long-term debt 51,000 14,000    
Deferred income taxes 16,814 729    
Other long-term liabilities 313 313    
Total liabilities 122,767 39,669    
Shareholders' equity 829,895 789,565    
Total liabilities and shareholders’ equity 952,662 829,234    
Non Guarantors [Member]        
Assets        
Cash and cash equivalents 114,207 48,901 $ 45,709 $ 57,120
Other current assets 279,626 242,187    
Plant, equipment and timberlands, net 409,520 383,922    
Other assets 140,529 128,092    
Total assets 943,882 803,102    
Liabilities and Shareholders' Equity        
Current liabilities 167,738 135,961    
Long-term debt 50,602 65,961    
Deferred income taxes 52,676 45,503    
Other long-term liabilities 19,738 15,648    
Total liabilities 290,754 263,073    
Shareholders' equity 653,128 540,029    
Total liabilities and shareholders’ equity $ 943,882 $ 803,102