XML 34 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
 3 Months Ended
Mar. 28, 2015
Mar. 29, 2014
Cash flows from operating activities:    
Net (loss) income $ (3,813,086)us-gaap_ProfitLoss $ (9,093,319)us-gaap_ProfitLoss
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 681,899us-gaap_DepreciationAndAmortization 932,974us-gaap_DepreciationAndAmortization
Amortization of premium or discount on marketable debt securities 20,645us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 17,300us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Stock-based compensation 997,464us-gaap_ShareBasedCompensation 1,126,957us-gaap_ShareBasedCompensation
Gain (Loss) on Sale of Investments (2,142,421)us-gaap_GainLossOnSaleOfInvestments 0us-gaap_GainLossOnSaleOfInvestments
Losses in unconsolidated affiliates 0kopn_Lossesinunconsolidatedaffiliates 102,305kopn_Lossesinunconsolidatedaffiliates
Deferred income taxes 0us-gaap_DeferredIncomeTaxExpenseBenefit (122,359)us-gaap_DeferredIncomeTaxExpenseBenefit
Foreign Currency Transaction Gain (Loss), before Tax 137,074us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (157,642)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Change in allowance for bad debt (74,500)kopn_AllowanceForDoubtfulAccountsProvisionsNetOfReversals 14,679kopn_AllowanceForDoubtfulAccountsProvisionsNetOfReversals
Other non-cash items 548,627kopn_ProvisionForInventoryReserves 233,078kopn_ProvisionForInventoryReserves
Changes in assets and liabilities:    
Accounts receivable (696,222)us-gaap_IncreaseDecreaseInAccountsReceivable 122,945us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (140,810)us-gaap_IncreaseDecreaseInInventories 487,156us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 168,651kopn_IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets 578,444kopn_IncreaseDecreaseInPrepaidExpenseAndOtherCurrentAssets
Accounts payable and accrued expenses (3,071,919)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (504,810)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Billings in excess of revenue earned 1,907,449us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings 117,491us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Net cash used in operating activities (5,477,149)us-gaap_NetCashProvidedByUsedInOperatingActivities (6,144,801)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Other assets (8,250)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (14,127)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Capital expenditures (314,400)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (444,372)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of marketable debt securities 3,805,945us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt 13,267,391us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
Purchase of marketable debt securities (2,073,061)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt (8,444,398)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt
Proceeds from Sale and Maturity of Other Investments 1,869,804us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments 0us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments
Proceeds from Sale of Machinery and Equipment 0us-gaap_ProceedsFromSaleOfMachineryAndEquipment 0us-gaap_ProceedsFromSaleOfMachineryAndEquipment
Net cash provided by investing activities 3,280,038us-gaap_NetCashProvidedByUsedInInvestingActivities 4,364,494us-gaap_NetCashProvidedByUsedInInvestingActivities
Net cash used in financing activities    
Treasury stock purchases 0us-gaap_PaymentsForRepurchaseOfCommonStock (298,619)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from exercise of stock options 0us-gaap_ProceedsFromStockOptionsExercised 128,441us-gaap_ProceedsFromStockOptionsExercised
Net cash used in financing activities 0us-gaap_NetCashProvidedByUsedInFinancingActivities (170,178)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash 22,246us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 5,429us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and equivalents (2,174,865)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,945,056)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and equivalents:    
Beginning of period 14,635,801us-gaap_CashAndCashEquivalentsAtCarryingValue  
End of period 12,460,936us-gaap_CashAndCashEquivalentsAtCarryingValue  
Supplemental disclosure of cash flow information:    
Income taxes paid 50,000us-gaap_IncomeTaxesPaid 57,000us-gaap_IncomeTaxesPaid
Supplemental schedule of noncash investing activities:    
Construction in progress included in accrued expenses 150,000us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid 232,000us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid
Proceeds from Warrant Exercises $ 1,330,000us-gaap_ProceedsFromWarrantExercises $ 0us-gaap_ProceedsFromWarrantExercises