XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS COMBINATION AND GOODWILL (Tables)
6 Months Ended
Jul. 01, 2017
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The allocation of the purchase price is as follows:
Cash and marketable securities
$
2,600

Accounts receivable
490,700

Inventory
768,400

Other identifiable assets
46,800

Order backlog
840,000

Customer relationships
1,000,000

Developed technology
460,000

Trademark portfolio
160,000

Current liabilities
(480,500
)
Net deferred tax liabilities
(1,084,000
)
Goodwill
1,489,000

Total
$
3,693,000

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
The identified intangible assets will be amortized on a straight-line basis over the following lives, in years:
Order backlog
1
Customer relationships
2
Developed technology
2
Trademark portfolio
2
Schedule of Goodwill [Table Text Block]
A rollforward of the Company's goodwill by segment is as follows:
 
Kopin
 
Industrial
 
Total
Balance, December 31, 2016
$
844,023

 
$

 
$
844,023

March 2017 acquisition

 
1,488,650

 
1,488,650

Change due to exchange rate fluctuations
27,306

 

 
27,306

Balance, July 1, 2017
$
871,329

 
$
1,488,650

 
$
2,359,979