XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS COMBINATION AND GOODWILL (Tables)
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Allocation of the Purchase Price
The allocation of the purchase price is as follows:
Cash and marketable securities
$
2,600

Accounts receivable
490,700

Inventory
768,400

Other identifiable assets
46,800

Order backlog
840,000

Customer relationships
1,000,000

Developed technology
460,000

Trademark portfolio
160,000

Current liabilities
(480,500
)
Net deferred tax liabilities
(1,084,000
)
Goodwill
1,489,000

Total
$
3,693,000

Identified Intangible Assets
The identified intangible assets will be amortized on a straight-line basis over the following lives, in years:
Order backlog
1
Customer relationships
2
Developed technology
2
Trademark portfolio
2
Schedule of Goodwill
A rollforward of the Company's goodwill by segment is as follows:
 
Kopin
 
Industrial
 
Total
Balance, December 31, 2016
$
844,023

 
$

 
$
844,023

March 2017 acquisition

 
1,488,650

 
1,488,650

Change due to exchange rate fluctuations
43,904

 

 
43,904

Balance, September 30, 2017
$
887,927

 
$
1,488,650

 
$
2,376,577