XML 36 R31.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENTS AND GEOGRAPHICAL INFORMATION (Tables)
9 Months Ended
Sep. 28, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment financial results were as follows:
 
Three Months Ended
 
Nine Months Ended
Total Revenue (in thousands)
September 28, 2019
 
September 29, 2018
 
September 28, 2019
 
September 29, 2018
Kopin
$
4,699

 
$
3,629

 
$
15,829

 
$
11,033

Industrial
1,885

 
1,895

 
6,109

 
6,549

Eliminations
(445
)
 
(398
)
 
(1,146
)
 
(858
)
Total
$
6,139

 
$
5,126

 
$
20,792

 
$
16,724

 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
Total Intersegment Revenue (in thousands)
September 28, 2019
 
September 29, 2018
 
September 28, 2019
 
September 29, 2018
Kopin
$

 
$

 
$

 
$

Industrial
445

 
398

 
1,146

 
858

Total
$
445

 
$
398

 
$
1,146

 
$
858

 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
Net Loss Attributable to Kopin (in thousands)
September 28, 2019
 
September 29, 2018
 
September 28, 2019
 
September 29, 2018
Kopin
$
(6,737
)
 
$
(9,814
)
 
$
(22,789
)
 
$
(24,650
)
Industrial
112

 
23

 
572

 
81

Total
$
(6,625
)
 
$
(9,791
)
 
$
(22,217
)
 
$
(24,569
)
 
 
 
 
 
 
 
 
Total Assets (in thousands)
 
 
 
 
September 28, 2019
 
December 29, 2018
Kopin
 
 
 
 
$
44,099

 
$
50,995

Industrial
 
 
 
 
7,253

 
8,554

Total
 
 
 
 
$
51,352

 
$
59,549


Long-lived Assets by Geographic Areas
Total long-live assets by country at September 28, 2019 and December 29, 2018 were:
Total Long-lived Assets (in thousands)
September 28, 2019
 
December 29, 2018
U.S.
$
1,380

 
$
2,101

United Kingdom
168

 
197

China
30

 
251

Japan
44

 
50

Total
$
1,622

 
$
2,599

Percentage of Net Revenues by Geographies
During the three and nine months ended September 28, 2019 and September 29, 2018, the Company derived its sales from the following geographies:
 
Three Months Ended September 28, 2019
 
Kopin
 
Industrial
 
Total
(In thousands, except percentages)
Revenue
 
% of Total
 
Revenue
 
% of Total
 
Revenue
 
% of Total
United States
$
3,138

 
51
%
 
$
315

 
5
%
 
$
3,453

 
56
%
Other Americas
10

 

 

 

 
10

 

        Total Americas
3,148

 
51

 
315

 
5

 
3,463

 
56

Asia-Pacific
1,431

 
23

 
876

 
14

 
2,307

 
38

Europe
120

 
3

 
230

 
4

 
350

 
6

Other

 

 
19

 

 
19

 

       Total Revenues
$
4,699

 
77
%
 
$
1,440

 
23
%
 
$
6,139

 
100
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 29, 2018
 
Kopin
 
Industrial
 
Total
(In thousands, except percentages)
Revenue
 
% of Total
 
Revenue
 
% of Total
 
Revenue
 
% of Total
United States
$
2,427

 
47
%
 
$
820

 
16
%
 
$
3,247

 
63
%
Other Americas
14

 

 
6

 

 
20

 

        Total Americas
2,441

 
47

 
826

 
17

 
3,267

 
63

Asia-Pacific
863

 
17

 
324

 
6

 
1,187

 
23

Europe
325

 
6

 
341

 
7

 
666

 
13

Other

 

 
6

 

 
6

 

       Total Revenues
$
3,629

 
71
%
 
$
1,497

 
29
%
 
$
5,126

 
100
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 28, 2019
 
Kopin
 
Industrial
 
Total
(In thousands, except percentages)
Revenue
 
% of Total
 
Revenue
 
% of Total
 
Revenue
 
% of Total
United States
$
7,329

 
35
%
 
$
1,135

 
6
%
 
$
8,464

 
41
%
Other Americas
28

 

 
7

 

 
35

 

        Total Americas
7,357

 
35

 
1,142

 
6

 
8,499

 
41

Asia-Pacific
7,634

 
37

 
2,363

 
11

 
9,997

 
48

Europe
838

 
4

 
1,430

 
7

 
2,268

 
11

Other

 

 
28

 

 
28

 

       Total Revenues
$
15,829

 
76
%
 
$
4,963

 
24
%
 
$
20,792

 
100
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 29, 2018
 
Kopin
 
Industrial
 
Total
(In thousands, except percentages)
Revenue
 
% of Total
 
Revenue
 
% of Total
 
Revenue
 
% of Total
United States
$
7,586

 
45
%
 
$
2,814

 
17
%
 
$
10,400

 
62
%
Other Americas
43

 

 
29

 

 
72

 

        Total Americas
7,629

 
45

 
2,843

 
17

 
10,472

 
62

Asia-Pacific
2,331

 
15

 
1,484

 
9

 
3,815

 
24

Europe
1,073

 
6

 
1,336

 
8

 
2,409

 
14

Other

 

 
28

 

 
28

 

       Total Revenues
$
11,033

 
66
%
 
$
5,691

 
34
%
 
$
16,724

 
100
%

Segment Information by Revenue Type
During the three and nine months ended September 28, 2019 and September 29, 2018, the Company derived its sales from the following geographies:
 
Three Months Ended September 28, 2019
 
Kopin
 
Industrial
 
Total
(In thousands, except percentages)
Revenue
 
% of Total
 
Revenue
 
% of Total
 
Revenue
 
% of Total
United States
$
3,138

 
51
%
 
$
315

 
5
%
 
$
3,453

 
56
%
Other Americas
10

 

 

 

 
10

 

        Total Americas
3,148

 
51

 
315

 
5

 
3,463

 
56

Asia-Pacific
1,431

 
23

 
876

 
14

 
2,307

 
38

Europe
120

 
3

 
230

 
4

 
350

 
6

Other

 

 
19

 

 
19

 

       Total Revenues
$
4,699

 
77
%
 
$
1,440

 
23
%
 
$
6,139

 
100
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 29, 2018
 
Kopin
 
Industrial
 
Total
(In thousands, except percentages)
Revenue
 
% of Total
 
Revenue
 
% of Total
 
Revenue
 
% of Total
United States
$
2,427

 
47
%
 
$
820

 
16
%
 
$
3,247

 
63
%
Other Americas
14

 

 
6

 

 
20

 

        Total Americas
2,441

 
47

 
826

 
17

 
3,267

 
63

Asia-Pacific
863

 
17

 
324

 
6

 
1,187

 
23

Europe
325

 
6

 
341

 
7

 
666

 
13

Other

 

 
6

 

 
6

 

       Total Revenues
$
3,629

 
71
%
 
$
1,497

 
29
%
 
$
5,126

 
100
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 28, 2019
 
Kopin
 
Industrial
 
Total
(In thousands, except percentages)
Revenue
 
% of Total
 
Revenue
 
% of Total
 
Revenue
 
% of Total
United States
$
7,329

 
35
%
 
$
1,135

 
6
%
 
$
8,464

 
41
%
Other Americas
28

 

 
7

 

 
35

 

        Total Americas
7,357

 
35

 
1,142

 
6

 
8,499

 
41

Asia-Pacific
7,634

 
37

 
2,363

 
11

 
9,997

 
48

Europe
838

 
4

 
1,430

 
7

 
2,268

 
11

Other

 

 
28

 

 
28

 

       Total Revenues
$
15,829

 
76
%
 
$
4,963

 
24
%
 
$
20,792

 
100
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 29, 2018
 
Kopin
 
Industrial
 
Total
(In thousands, except percentages)
Revenue
 
% of Total
 
Revenue
 
% of Total
 
Revenue
 
% of Total
United States
$
7,586

 
45
%
 
$
2,814

 
17
%
 
$
10,400

 
62
%
Other Americas
43

 

 
29

 

 
72

 

        Total Americas
7,629

 
45

 
2,843

 
17

 
10,472

 
62

Asia-Pacific
2,331

 
15

 
1,484

 
9

 
3,815

 
24

Europe
1,073

 
6

 
1,336

 
8

 
2,409

 
14

Other

 

 
28

 

 
28

 

       Total Revenues
$
11,033

 
66
%
 
$
5,691

 
34
%
 
$
16,724

 
100
%

During the three and nine months ended September 28, 2019 and September 29, 2018, the Company derived its sales from the following display applications:
 
Three Months Ended September 28, 2019
 
Three Months Ended September 29, 2018
(In thousands)
Kopin
 
Industrial
 
Total
 
Kopin
 
Industrial
 
Total
Military
$
1,661

 
$
307

 
$
1,968

 
$
582

 
$
917

 
$
1,499

Industrial
1,590

 
1,035

 
2,625

 
721

 
562

 
1,283

Consumer
360

 

 
360

 
816

 

 
816

Other
2

 

 
2

 
28

 
17

 
45

R&D
1,086

 
98

 
1,184

 
1,482

 
1

 
1,483

License and royalties

 

 

 

 

 

Total Revenues
$
4,699

 
$
1,440

 
$
6,139

 
$
3,629

 
$
1,497

 
$
5,126

 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 28, 2019
 
Nine Months Ended September 29, 2018
(In thousands)
Kopin
 
Industrial
 
Total
 
Kopin
 
Industrial
 
Total
Military
$
4,017

 
$
1,190

 
$
5,207

 
$
2,448

 
$
2,972

 
$
5,420

Industrial
3,744

 
3,518

 
7,262

 
1,941

 
2,320

 
4,261

Consumer
1,510

 

 
1,510

 
3,213

 

 
3,213

Other
8

 
17

 
25

 
68

 
199

 
267

R&D
2,214

 
238

 
2,452

 
3,363

 
200

 
3,563

License and royalties
4,336

 

 
4,336

 

 

 

Total Revenues
$
15,829

 
$
4,963

 
$
20,792

 
$
11,033

 
$
5,691

 
$
16,724