XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Parent [Member]
Total
Balance at Dec. 31, 2022 $ 929,540 $ 360,567,631 $ (103,127) $ 1,176,068 $ (338,406,815) $ (172,682) $ 24,163,297 $ 23,990,615
Balance, shares at Dec. 31, 2022 92,954,159              
Vesting of restricted stock $ 175 (175)
Vesting of restricted stock, shares 17,500              
Stock-based compensation expense 194,190 194,190 194,190
Other comprehensive loss 6,227 6,227 6,227
Issuance of common stock, net of costs $ 170,000 21,165,000 21,335,000 21,335,000
Issuance of common stock, net of costs, shares 17,000,000              
Net loss (2,628,555) (2,628,555) (2,628,555)
Acquisition of noncontrolling interest (172,682) 172,682 (172,682)
Balance at Apr. 01, 2023 $ 1,099,715 381,753,964 (103,127) 1,182,295 (341,035,370) 42,897,477 42,897,477
Balance, shares at Apr. 01, 2023 109,971,659              
Balance at Dec. 31, 2022 $ 929,540 360,567,631 (103,127) 1,176,068 (338,406,815) (172,682) 24,163,297 23,990,615
Balance, shares at Dec. 31, 2022 92,954,159              
Other comprehensive loss               (40,427)
Net loss               (13,259,247)
Balance at Sep. 30, 2023 $ 1,104,668 383,898,603 (103,127) 1,135,641 (351,666,062) 34,369,723 34,369,723
Balance, shares at Sep. 30, 2023 110,466,852              
Balance at Apr. 01, 2023 $ 1,099,715 381,753,964 (103,127) 1,182,295 (341,035,370) 42,897,477 42,897,477
Balance, shares at Apr. 01, 2023 109,971,659              
Vesting of restricted stock $ 4,050 (4,050)
Vesting of restricted stock, shares 404,966              
Stock-based compensation expense 1,191,257 1,191,257 1,191,257
Other comprehensive loss 17,750 17,750 17,750
Net loss (8,180,379) (8,180,379) (8,180,379)
Balance at Jul. 01, 2023 $ 1,103,765 382,941,171 (103,127) 1,200,045 (349,215,749) 35,926,105 35,926,105
Balance, shares at Jul. 01, 2023 110,376,625              
Vesting of restricted stock $ 903 (903)
Vesting of restricted stock, shares 90,227              
Stock-based compensation expense 958,335 958,335 958,335
Other comprehensive loss (64,404) (64,404) (64,404)
Net loss (2,450,313) (2,450,313) (2,450,313)
Balance at Sep. 30, 2023 $ 1,104,668 383,898,603 (103,127) 1,135,641 (351,666,062) 34,369,723 34,369,723
Balance, shares at Sep. 30, 2023 110,466,852              
Balance at Dec. 30, 2023 $ 1,123,220 385,411,542 (103,127) 1,232,294 (358,155,034) 29,508,895  
Balance, shares at Dec. 30, 2023 112,322,051              
Vesting of restricted stock $ 200 (200)  
Vesting of restricted stock, shares 20,064              
Stock-based compensation expense 734,928   734,928  
Other comprehensive loss 1,836   1,836  
Issuance of common stock, net of costs $ 30,800 7,211,781   7,242,581  
Issuance of common stock, net of costs, shares 3,080,000              
Net loss (32,548,215) (32,548,215)  
Balance at Mar. 30, 2024 $ 1,154,220 393,358,051 (103,127) 1,234,130 (390,703,249) 4,940,025  
Balance, shares at Mar. 30, 2024 115,422,115              
Balance at Dec. 30, 2023 $ 1,123,220 385,411,542 (103,127) 1,232,294 (358,155,034) 29,508,895  
Balance, shares at Dec. 30, 2023 112,322,051              
Other comprehensive loss               84,251
Net loss               (41,930,555)
Balance at Sep. 28, 2024 $ 1,532,589 420,066,150 (103,181) 1,316,545 (400,085,589) 22,726,514  
Balance, shares at Sep. 28, 2024 153,258,980              
Balance at Mar. 30, 2024 $ 1,154,220 393,358,051 (103,127) 1,234,130 (390,703,249) 4,940,025  
Balance, shares at Mar. 30, 2024 115,422,115              
Vesting of restricted stock $ 2,264 (2,264)  
Vesting of restricted stock, shares 226,395              
Stock-based compensation expense 676,418   676,418  
Other comprehensive loss 89,214   89,214  
Net loss (5,921,998) (5,921,998)  
Balance at Jun. 29, 2024 $ 1,156,484 394,032,205 (103,127) 1,323,344 (396,625,247) (216,341)  
Balance, shares at Jun. 29, 2024 115,648,510              
Vesting of restricted stock $ 11 (11)  
Vesting of restricted stock, shares 1,070              
Stock-based compensation expense 1,212,946   1,212,946  
Other comprehensive loss (6,799)   (6,799) $ (6,799)
Issuance of common stock, net of costs $ 376,094 24,821,010 (54)   25,197,050  
Issuance of common stock, net of costs, shares 37,609,400              
Net loss (3,460,342) (3,460,342)  
Balance at Sep. 28, 2024 $ 1,532,589 $ 420,066,150 $ (103,181) $ 1,316,545 $ (400,085,589) $ 22,726,514  
Balance, shares at Sep. 28, 2024 153,258,980