XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Borrowings (Tables)
6 Months Ended
Jun. 30, 2024
Borrowings [Abstract]  
Schedule of Notes issued in the CLO Debt obligations under the BoA Credit Facility consisted of the following as of June 30, 2024:
   June 30, 2024 
   Aggregate
Principal
Committed
   Outstanding
Principal
   Amount
Available(1)
   Net
Carrying
Value(2)
 
BoA Credit Facility  $525,000,000   $386,580,940   $138,419,060   $383,148,268 
Total debt  $525,000,000   $386,580,940   $138,419,060   $383,148,268 
(1)The amount available reflects any limitations related to the BoA Credit Facility’s borrowing base.
(2) The carrying value of the BoA Credit Facility is presented net of deferred financing costs of $3.9 million and accrued interest of $517 thousand.
Debt obligations under the BoA Credit Facility consisted of the following as of December 31, 2023:
    December 31, 2023  
    Aggregate
Principal
Committed
    Outstanding
Principal
    Amount
 Available(1)
    Net
Carrying
Value(2)
 
BoA Credit Facility   $ 725,000,000     $ 504,000,000     $ 221,000,000     $ 505,417,357  
Total debt   $ 725,000,000     $ 504,000,000     $ 221,000,000     $ 505,417,357  
(1) The amount available reflects any limitations related to the BoA Credit Facility’s borrowing base.
(2) The carrying value of the BoA Credit Facility is presented net of deferred financing costs of $739 thousand and accrued interest of $2.2 million.

 

Debt obligations under the WF Credit Facility consisted of the following as of June 30, 2024:
   June 30, 2024 
   Aggregate
Principal
Committed
   Outstanding
Principal
   Amount
Available(1)
   Net
Carrying
Value(2)
 
WF Credit Facility  $175,000,000   $136,250,000   $38,750,000   $136,717,785 
Total debt  $175,000,000   $136,250,000   $38,750,000   $136,717,785 
  (1) The amount available reflects any limitations related to the WF Credit Facility’s borrowing base.
  (2) The carrying value of the WF Credit Facility is presented net of deferred financing costs of $2.2 million and accrued interest of $2.7 million.
Debt obligations under the WF Credit Facility consisted of the following as of December 31, 2023:
   December 31, 2023 
   Aggregate
Principal
Committed
   Outstanding
Principal
   Amount
Available(1)
   Net
Carrying
Value(2)
 
WF Credit Facility  $175,000,000   $136,250,000   $38,750,000   $136,411,448 
Total debt  $175,000,000   $136,250,000   $38,750,000   $136,411,448 
(1)The amount available reflects any limitations related to the WF Credit Facility’s borrowing base.
(2)The carrying value of the WF Credit Facility is presented net of deferred financing costs of $2.5 million and accrued interest of $2.6 million.
Schedule of Interest Expense For the three and six months ended June 30, 2024 and June 30, 2023, the components of interest expense with respect to the BoA Credit Facility were as follows:
   For the Three Months Ended June 30   For the Six Months Ended June 30 
   2024   2023   2024   2023 
                 
Interest expense  $9,554,544   $8,257,485   $19,685,201   $16,110,649 
Amortization of debt issuance costs   270,636    161,353    436,236    319,296 
Total interest expense  $9,825,180   $8,418,838   $20,121,437   $16,429,945 
Average interest rate   6.72%   6.40%   6.73%   6.14%
For the three and six months ended June 30, 2024 and June 30, 2023, the components of interest expense with respect to the WF Credit Facility were as follows:
   For the Three Months Ended June 30   For the Six Months Ended June 30 
   2024   2023   2024   2023 
                 
Interest expense  $2,754,510   $2,368,060   $5,513,053   $4,592,062 
Amortization of debt issuance costs   124,029    87,986    248,059    175,006 
Total interest expense  $2,878,539   $2,456,046   $5,761,112   $4,767,068 
Average interest rate   7.82%   7.15%   7.82%   6.92%
For the three and six months ended June 30, 2024, the components of interest expense with respect to the Notes were as follows:
   For the Three Months Ended   For the Six Months Ended 
   June 30,
2024
   June 30,
2024
 
         
Interest expense  $2,278,665   $2,278,665 
Amortization of debt issuance costs   14,644    14,644 
Total interest expense  $2,293,309   $2,293,309 
Average interest rate   7.01%   7.01%
Schedule of Notes issued in the CLO The following table presents information on the Notes issued in the CLO Transaction:
      June 30, 2024
Description  Type  Principal
Outstanding
   Interest Rate  Credit
Rating
Class A Notes  Senior Secured Floating Rate  $232,000,000   SOFR + (1.60)%  AAA
Class B-1 Notes  Senior Secured Floating Rate   58,000,000   SOFR + (2.15)%  AA
Class B-2 Notes  Senior Secured Fixed Rate   10,000,000   (6.33)%  AA
Total Secured Notes     $300,000,000       
Subordinated Notes (1)      100,500,000  
None
  Not rated
Total Notes     $400,500,000       
(1) The Company retained all of the Subordinated Notes issued in the CLO Transaction which are eliminated in consolidation.