XML 39 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2021
Stockholders' Equity Note [Abstract]  
Schedule of special voting shares activity
Balance, January 1, 2021   1,469,417 
Shares issued   
-
 
Shares exchanged   (959,809)
Balance, June 30, 2021   509,608 

 

Share-based Payment Arrangement, Option, Activity [Table Text Block]
   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Term (Yrs)
   Intrinsic
Value
 
Outstanding, January 1, 2021   50,000    2.49        
 
Granted   1,580,000    4.43          
Exercised   
-
    
-
          
Expired   
-
    
-
          
Forfeited   
-
    
-
           
Outstanding, June 30, 2021   1,630,000    4.37    9.7   $9,176,100 
                     
Exercisable, June 30, 2021   481,444    4.33    9.7   $2,730,143 

 

Schedule of estimating the Black Scholes valuation method
Risk free interest rate   0.75%
Expected term (years)   5.27 - 5.38  
Expected volatility   100%
Expected dividends   0%