XML 17 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Series B
Preferred
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Total
Balance at Dec. 31, 2024 $ 153,692 $ (2,917) $ (141,523) $ 9,252
Balance (in Shares) at Dec. 31, 2024 1,000,000 317,705        
Cancelled shares
Cancelled shares (in Shares)   (239)        
Shares issued for settlement of liabilities 310 310
Shares issued for settlement of liabilities (in Shares)   24,317        
Stock based compensation 578 578
Stock based compensation (in Shares)   45,000        
Conversion of Series B Convertible Preferred Stock
Conversion of Series B Convertible Preferred Stock (in Shares) (1,000,000) 131,800        
Net loss (2,369) (2,369)
Other comprehensive loss (65) (65)
Balance at Mar. 31, 2025 154,580 (2,982) (143,892) 7,706
Balance (in Shares) at Mar. 31, 2025 518,583        
Balance at Dec. 31, 2025 $ 2 834,453 (2,993) (592,044) 239,418
Balance (in Shares) at Dec. 31, 2025 19,012,231        
Shares issued for cash, net 5,503 5,503
Shares issued for cash, net (in Shares)   1,335,766        
Cancelled shares (223) $ (223)
Cancelled shares (in Shares)   (34,886)       (34,886)
Stock based compensation 104 $ 104
Net loss (76,264) (76,264)
Other comprehensive loss (202)   (202)
Balance at Mar. 31, 2026 $ 2 $ 839,837 $ (3,195) $ (668,308) $ 168,336
Balance (in Shares) at Mar. 31, 2026 20,313,111