XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.1

Stockholders' Equity (Tables)

3 Months Ended

Mar. 31, 2025

Equity [Abstract]

Schedule of Key Assumptions used to Determine Fair Value of Options Granted

The assumptions used in determining the fair value of stock options granted were as follows:

			Three Months Ended March 31,
			2025						2024
Volatility			76.2		%				84.2		%
Risk-free interest rate			4.18		%				4.07		%
Expected life (years)			6.19						6.21
Dividend yield rate			—		%				—		%

Schedule of Stock Options Activity

A summary of stock option activity for the three months ended March 31, 2025, is presented below:

															Weighted
									Weighted						Average
									Average						Remaining						Aggregate
			Stock						Exercise						Contractual						Intrinsic
			Options						Per Share						Terms (Years)						Value
Outstanding as of December 31, 2024			6,151,069						$	10.29					6.16						$	10,691
Granted			891,477						13.57
Exercised			(96,658)						7.60
Cancelled/forfeited			(56,841)						12.46
Outstanding as of March 31, 2025			6,889,047						$	10.73					6.41						$	14,618
Vested and expected to vest at March 31, 2025			6,889,047						$	10.73					6.41						$	14,618
Exercisable as of March 31, 2025			4,180,826						$	10.02					4.88						$	11,729

Schedule of RSUs Activity

A summary of RSU activity for the three months ended March 31, 2025, is presented below:

									Weighted Average
									Grant Date
			Restricted						Fair Value
			Stock Units						Per Share
Outstanding as of December 31, 2024			3,378,867						$	10.80
Granted			886,713						13.42
Vested			(854,614)						9.67
Forfeited			(69,795)						11.18
Outstanding as of March 31, 2025			3,341,171						$	11.78

A summary of PRSU activity for the three months ended March 31, 2025, is presented below:

			Performance						Weighted
			Restricted						Average
			Stock						Grant Date
			Units						Fair Value
Outstanding as of December 31, 2024			395,984						$	12.12
Granted			353,663						13.58
Outstanding as of March 31, 2025			749,647						$	12.81

Schedule of Stock-based Compensation Expense

The following table summarizes stock-based compensation expense:

			Three Months Ended March 31,
			2025						2024
Selling, general and administrative			$	5,749					$	4,863
Research and development			179						216
Total stock-based compensation expense			$	5,928					$	5,079

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration