XML 73 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments (Tables)
9 Months Ended
Sep. 30, 2013
Investments, Debt and Equity Securities [Abstract]  
Available-for-sale securities reconciliation
The following table sets forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands): 
 
 
September 30, 2013
Available-for-Sale Securities
 
Amortized Cost
 
Gross
Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
 Fair Value
Debt securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
16,410

 
$
198

 
$
(29
)
 
$
16,579

Obligations of states and political subdivisions
 
186,818

 
4,598

 
(6,821
)
 
184,595

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
203,728

 
1,295

 
(1,662
)
 
203,361

Private label residential mortgage backed securities
 
4,718

 
954

 

 
5,672

Other equity securities
 
7,596

 
30

 

 
7,626

 
 
$
419,270

 
$
7,075

 
$
(8,512
)
 
$
417,833

 
 
 
December 31, 2012
Available-for-Sale Securities
 
Amortized Cost
 
Gross
Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Debt securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
9,443

 
$
34

 
$
(23
)
 
$
9,454

Obligations of states and political subdivisions
 
151,312

 
10,751

 
(385
)
 
161,678

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
206,465

 
3,152

 
(1,107
)
 
208,510

Private label residential mortgage backed securities
 
6,258

 
323

 
(206
)
 
6,375

Other equity securities
 
7,596

 
352

 

 
7,948

 
 
$
381,074

 
$
14,612

 
$
(1,721
)
 
$
393,965

Realized gains and losses
Proceeds and gross realized gains (losses) from the sales or calls of investment securities for the periods ended September 30, 2013 and 2012 are shown below (in thousands):
 
 
For the Three Months
Ended September 30,
 
For the Nine Months Ended September 30,
Available-for-Sale Securities
 
2013
 
2012
 
2013
 
2012
Proceeds from sales or calls
 
$
1,575

 
$
31,055

 
$
37,428

 
$
38,554

Gross realized gains from sales or calls
 

 
1,128

 
1,401

 
1,694

Gross realized losses from sales or calls
 

 
(285
)
 
(268
)
 
(407
)
Securities in a continuous unrealized loss position
Investment securities with unrealized losses as of the dates indicated are summarized and classified according to the duration of the loss period as follows (in thousands): 
 
 
September 30, 2013
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Available-for-Sale Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
3,039

 
$
(29
)
 
$

 
$

 
$
3,039

 
$
(29
)
Obligations of states and political subdivisions
 
101,937

 
(6,510
)
 
2,597

 
(311
)
 
104,534

 
(6,821
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
83,339

 
(1,339
)
 
21,806

 
(323
)
 
105,145

 
(1,662
)
 
 
$
188,315

 
$
(7,878
)

$
24,403

 
$
(634
)
 
$
212,718

 
$
(8,512
)

 
 
December 31, 2012
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Available-for-Sale Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
3,590

 
$
(23
)
 
$

 
$

 
$
3,590

 
$
(23
)
Obligations of states and political subdivisions
 
30,572

 
(385
)
 

 

 
30,572

 
(385
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
76,764

 
(809
)
 
18,024

 
(298
)
 
94,788

 
(1,107
)
Private label residential mortgage backed securities
 

 

 
2,886

 
(206
)
 
2,886

 
(206
)
 
 
$
110,926

 
$
(1,217
)
 
$
20,910

 
$
(504
)
 
$
131,836

 
$
(1,721
)
Summary of credit ratings for below investment grade investments
PLRMBS as of September 30, 2013 with credit ratings below investment grade are summarized in the table below (dollars in thousands):
 
Description 
 
Book
Value
 
Market Value
 
Unrealized
Gain
(Loss)
 
Rating
 
Agency
 
12 Month
Historical
Prepayment
Rates %
 
Projected
Default
Rates %
 
Projected
Severity
Rates %
 
Original
Purchase
Price %
 
Current
Credit
Enhancement
%
PHHAM
 
$
1,471

 
1,684

 
$
213

 
D
 
Fitch
 
14.18

 
20.07

 
51.00

 
97.25

 

CWALT 1
 
515

 
562

 
47

 
D
 
Fitch
 
15.68

 
22.85

 
46.29

 
100.73

 

CWALT 2
 
219

 
220

 
1

 
D
 
Fitch
 
17.67

 
22.34

 
46.93

 
101.38

 
(1.55
)
FHAMS
 
1,296

 
1,713

 
417

 
D
 
Fitch
 
15.84

 
20.18

 
40.88

 
95.00

 
(1.16
)
BAALT
 
2

 
20

 
18

 
C
 
Fitch
 
15.01

 
11.47

 
36.58

 
97.24

 
0.92

ABFS
 
124

 
262

 
138

 
D
 
S&P
 
7.41

 
40.10

 
46.75

 
97.46

 

CWALT 3
 
50

 
52

 
2

 
B1
 
Moodys
 
24.13

 
10.37

 
43.71

 
94.47

 
11.21

CONHE
 
36

 
57

 
21

 
B
 
S&P
 
3.65

 
8.26

 
46.75

 
86.39

 

 
 
$
3,713

 
$
4,570

 
$
857

 
 
 
 
 
 

 
 
 
 

 
 

 
 

Credit losses recorded in earnings
The following tables provide a roll forward for the three and nine month periods ended September 30, 2013 and 2012 of investment securities credit losses recorded in earnings. The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods.  Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized.
 
 
 
For the Three Months
Ended September 30,
 
For the Nine Months Ended September 30,
(In thousands)
 
2013
 
2012
 
2013
 
2012
Beginning balance
 
$
800

 
$
783

 
$
783

 
$
783

Amounts related to credit loss for which an OTTI charge was not previously recognized
 

 

 
17

 

Increases to the amount related to credit loss for which OTTI was previously recognized
 

 

 

 

Realized losses for securities sold
 

 

 

 

Ending balance
 
$
800

 
$
783

 
$
800

 
$
783

Investments by contractual maturity
September 30, 2013
 
Amortized Cost
 
Estimated Fair
Value
Within one year
 
$
115

 
$
115

After one year through five years
 
12,804

 
13,658

After five years through ten years
 
24,758

 
25,645

After ten years
 
149,141

 
145,177

 
 
186,818

 
184,595

Investment securities not due at a single maturity date:
 
 

 
 

U.S. Government agencies
 
16,410

 
16,579

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
203,728

 
203,361

Private label residential mortgage backed securities
 
4,718

 
5,672

Other equity securities
 
7,596

 
7,626

 
 
$
419,270

 
$
417,833