XML 18 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
9 Months Ended
Sep. 30, 2013
Loans and Leases Receivable Disclosure [Abstract]  
Outstanding loans
Outstanding loans are summarized as follows:

Loan Type (Dollars in thousands)
 
September 30, 2013
 
% of Total
Loans
 
December 31, 2012
 
% of Total
Loans
Commercial:
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
89,991

 
17.5
%
 
$
77,956

 
19.7
%
Agricultural land and production
 
43,670

 
8.5
%
 
26,599

 
6.7
%
Total commercial
 
133,661

 
26.0
%
 
104,555

 
26.4
%
Real estate:
 
 

 
 

 
 

 
 

Owner occupied
 
155,171

 
30.0
%
 
114,444

 
28.9
%
Real estate construction and other land loans
 
35,327

 
6.9
%
 
33,199

 
8.4
%
Commercial real estate
 
85,457

 
16.6
%
 
53,797

 
13.6
%
Agricultural real estate
 
39,857

 
7.7
%
 
28,400

 
7.2
%
Other real estate
 
3,926

 
0.8
%
 
8,098

 
2.0
%
Total real estate
 
319,738

 
62.0
%
 
237,938

 
60.1
%
Consumer:
 
 

 
 

 
 

 
 

Equity loans and lines of credit
 
51,293

 
10.0
%
 
42,932

 
10.9
%
Consumer and installment
 
10,777

 
2.0
%
 
10,346

 
2.6
%
Total consumer
 
62,070

 
12.0
%
 
53,278

 
13.5
%
Deferred loan fees, net
 
(236
)
 
 

 
(453
)
 
 

Total gross loans
 
515,233

 
100.0
%
 
395,318

 
100.0
%
Allowance for credit losses
 
(9,732
)
 
 

 
(10,133
)
 
 

Total loans
 
$
505,501

 
 

 
$
385,185

 
 

The carrying amount of those loans is included in the balance sheet amounts of loans receivable at September 30, 2013 and December 31, 2012. The amounts of loans at September 30, 2013 and December 31, 2012 are as follows.

 
 
September 30, 2013
 
December 31, 2012
Real estate
 
$
2,489,000

 
$

Outstanding balance
 
$
2,489,000

 
$

Carrying amount, net of allowance of $0
 
$
2,489,000

 
$

The carrying amounts of such loans (which are included in the carrying amount, net of allowance, described above) are as follows.

 
September 30, 2013
 
December 31, 2012
Loans acquired during the period
$
1,411,000

 
$

Loans at the end of the period
$
1,411,000

 
$

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Table [Table Text Block]
Accretable yield, or income expected to be collected for the three and nine months ended September 30, 2013 and 2012 is as follows (in thousands):

 
For the Three Months
Ended September 30,
 
For the Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
Balance at beginning of period
$

 
$

 
$

 
$

Additions
105,000

 

 
105,000

 

Accretion
(70,000
)
 

 
(70,000
)
 

Reclassification from (to) non-accretable difference
77,000

 

 
77,000

 

Disposals

 

 

 

Balance at end of period
$
112,000

 
$

 
$
112,000

 
$

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]
Loans acquired during each period or year for which it was probable at acquisition that all contractually required payments would not be collected are as follows:

 
September 30, 2013
 
December 31, 2012
Contractually required payments receivable at acquisition:
 
 
 
Real estate
$
6,912,000

 
$

Total
$
6,912,000

 
$

Cash flows expected to be collected at acquisition
$
2,681,000

 
$

Fair value of in acquired loans at acquisition
$
2,576,000

 
$