XML 100 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
12 Months Ended
Dec. 31, 2013
Loans and Leases Receivable Disclosure [Abstract]  
Loans
LOANS AND ALLOWANCE FOR CREDIT LOSSES
 
Outstanding loans are summarized as follows (in thousands):
Loan Type 
 
December 31,
2013
 
% of Total 
loans
 
December 31,
2012
 
% of Total 
loans
Commercial:
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
87,082

 
17.0
%
 
$
77,956

 
19.7
%
Agricultural land and production
 
31,649

 
6.1
%
 
26,599

 
6.7
%
Total commercial
 
118,731

 
23.1
%
 
104,555

 
26.4
%
Real estate:
 
 
 
 
 
 
 
 
Owner occupied
 
156,781

 
30.6
%
 
114,444

 
28.9
%
Real estate construction and other land loans
 
42,329

 
8.3
%
 
33,199

 
8.4
%
Commercial real estate
 
86,117

 
16.8
%
 
53,797

 
13.6
%
Agricultural real estate
 
44,164

 
8.6
%
 
28,400

 
7.2
%
Other real estate
 
4,548

 
0.9
%
 
8,098

 
2.0
%
Total real estate
 
333,939

 
65.2
%
 
237,938

 
60.1
%
Consumer:
 
 
 
 
 
 
 
 
Equity loans and lines of credit
 
48,594

 
9.5
%
 
42,932

 
10.9
%
Consumer and installment
 
11,252

 
2.2
%
 
10,346

 
2.6
%
Total consumer
 
59,846

 
11.7
%
 
53,278

 
13.5
%
Deferred loan fees, net
 
(159
)
 
 
 
(453
)
 
 
Total gross loans
 
512,357

 
100.0
%
 
395,318

 
100.0
%
Allowance for credit losses
 
(9,208
)
 
 

 
(10,133
)
 
 

Total loans
 
$
503,149

 
 

 
$
385,185

 
 


 
The table above includes loans acquired at fair value on July 1, 2013 with outstanding balances of $99,948,000 as of December 31, 2013

At December 31, 2013 and 2012, loans originated under Small Business Administration (SBA) programs totaling $7,345,000 and $5,586,000, respectively, were included in the real estate and commercial categories. Approximately $119,539,000 in loans were pledged under a blanket lien as collateral to the FHLB for the Bank’s remaining borrowing capacity of $272,797,000 as of December 31, 2013. The Bank’s credit limit varies according to the amount and composition of the investment and loan portfolios pledged as collateral.
Salaries and employee benefits totaling $1,373,000, $754,000, and $229,000 have been deferred as loan origination costs for the years ended December 31, 2013, 2012, and 2011, respectively.

Purchased Credit Impaired Loans

The Company has loans that were acquired in an acquisition, for which there was, at acquisition, evidence of deterioration of credit quality since origination and for which it was probable, at acquisition, that all contractually required payments would not be collected.
These purchased credit impaired (PCI) loans are recorded at the amount paid, such that there is no carryover of the seller’s allowance for loan losses. After acquisition, losses are recognized by an increase in the allowance for loan losses. The Company estimates the amount and timing of expected cash flows for each PCI loan and the expected cash flows in excess of amount paid is recorded as interest income over the remaining life of the loan (accretable yield). The excess of each PCI loan’s contractual principal and interest over expected cash flows is not recorded (nonaccretable difference). Over the life of the loan, expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded. If the present value of expected cash flows is greater than the carrying amount, it is recognized as part of future interest income.
The carrying amount of PCI loans is included in the balance sheet amounts of loans receivable at December 31, 2013. The amounts of PCI loans at December 31, 2013 and 2012 are as follows (in thousands):
 
 
December 31,
 
 
2013
 
2012
Real estate
 
$
2,465

 
$

Outstanding balance
 
$
2,465

 
$

Carrying amount, net of allowance of $0
 
$
2,465

 
$


Accretable yield, or income expected to be collected on PCI loans for the year ended December 31, 2013, 2012, and 2011 is as follows (in thousands):
 
 
Years ended December 31,
 
 
2013
 
2012
 
2011
Balance at beginning of year
 
$

 
$

 
$

New loans acquired
 
105

 

 

Accretion of income
 
(124
)
 

 

Reclassification from (to) non-accretable difference
 
113

 

 

Disposals
 

 

 

Balance at end of year
 
$
94

 
$

 
$


During the year ended December 31, 2013, the Company did not increase or decrease the allowance for loan losses with respect to PCI loans.
Loans acquired during each period or year for which it was probable at acquisition that all contractually required payments would not be collected are as follows (in thousands):
 
 
December 31,
 
 
2013
 
2012
Contractually required payments receivable on PCI loans at acquisition:
 
 
 
 
Real estate
 
$
6,912

 
$

Total
 
$
6,912

 
$

Cash flows expected to be collected at acquisition
 
$
2,681

 
$

Fair value of acquired loans at acquisition
 
$
2,576

 
$


Certain of the loans acquired by the Company that are within the scope of Topic ASC 310-30 are not accounted for using the income recognition model of the Topic because the Company cannot reliably estimate cash flows expected to be collected. The carrying amounts of such loans (which are included in the carrying amount, net of allowance, described above) are as follows (in thousands):
 
 
December 31,
 
 
2013
 
2012
Loans acquired during the year
 
$
1,324

 
$

Loans at the end of the year
 
$
1,324

 
$