XML 48 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Estimated Fair Value of Financial Instruments
The estimated carrying and fair values of the Company’s financial instruments are as follows (in thousands):
 
 
March 31, 2015
 
 
Carrying
Amount
 
Fair Value
(In thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets:
 
 

 
 

 
 

 
 
 
 

Cash and due from banks
 
$
27,213

 
$
27,213

 
$

 
$

 
$
27,213

Interest-earning deposits in other banks
 
57,974

 
57,974

 

 

 
57,974

Federal funds sold
 
184

 
184

 

 

 
184

Available-for-sale investment securities
 
427,811

 
7,655

 
420,156

 

 
427,811

Held-to-maturity investment securities
 
32,096

 

 
35,486

 

 
35,486

Loans, net
 
568,594

 

 

 
566,525

 
566,525

Federal Home Loan Bank stock
 
4,791

 
N/A

 
N/A

 
N/A

 
N/A

Accrued interest receivable
 
5,203

 
24

 
2,811

 
2,368

 
5,203

Financial liabilities:
 
 

 
 

 
 

 
 
 
 

Deposits
 
1,041,863

 
890,367

 
151,438

 

 
1,041,805

Junior subordinated deferrable interest debentures
 
5,155

 

 

 
3,175

 
3,175

Accrued interest payable
 
111

 

 
87

 
24

 
111


 
 
December 31, 2014
 
 
Carrying
Amount
 
Fair Value
(In thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
21,316

 
$
21,316

 
$

 
$

 
$
21,316

Interest-earning deposits in other banks
 
55,646

 
55,646

 

 

 
55,646

Federal funds sold
 
366

 
366

 

 

 
366

Available-for-sale investment securities
 
432,535

 
7,585

 
424,950

 

 
432,535

Held-to-maturity investment securities
 
31,964

 

 
35,096

 

 
35,096

Loans, net
 
564,280

 

 

 
564,667

 
564,667

Federal Home Loan Bank stock
 
4,791

 
N/A

 
N/A

 
N/A

 
N/A

Accrued interest receivable
 
5,793

 
25

 
3,212

 
2,556

 
5,793

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits
 
1,039,152

 
885,704

 
153,475

 

 
1,039,179

Junior subordinated deferrable interest debentures
 
5,155

 

 

 
3,119

 
3,119

Accrued interest payable
 
114

 

 
90

 
24

 
114

Fair Value of Assets on a Recurring Basis
The Company is required or permitted to record the following assets at fair value on a recurring basis as of December 31, 2014 (in thousands).
Description
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities
 
 

 
 

 
 

 
 

Debt Securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
33,090

 
$

 
$
33,090

 
$

Obligations of states and political subdivisions
 
149,295

 

 
149,295

 

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
237,872

 

 
237,872

 

Private label residential mortgage backed securities
 
4,693

 

 
4,693

 

Other equity securities
 
7,585

 
7,585

 

 

Total assets measured at fair value on a recurring basis
 
$
432,535

 
$
7,585

 
$
424,950

 
$

The Company is required or permitted to record the following assets at fair value on a recurring basis as of March 31, 2015 (in thousands). 
Description
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities
 
 

 
 

 
 

 
 

Debt Securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
50,648

 
$

 
$
50,648

 
$

Obligations of states and political subdivisions
 
152,451

 

 
152,451

 

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
212,581

 

 
212,581

 

Private label residential mortgage backed securities
 
4,476

 

 
4,476

 

Other equity securities
 
7,655

 
7,655

 

 

Total assets measured at fair value on a recurring basis
 
$
427,811

 
$
7,655

 
$
420,156

 
$

Fair Value of Assets on a Non-recurring Basis
The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis.  These include assets and liabilities that are measured at the lower of cost or fair value that were recognized at fair value which was below cost at December 31, 2014 (in thousands).
Description
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Impaired loans:
 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
7,019

 
$

 
$

 
$
7,019

Total commercial
 
7,019

 

 

 
7,019

Consumer:
 
 

 
 

 
 

 
 

Equity loans and lines of credit
 
$
777

 
$

 
$

 
$
777

Total consumer
 
777

 

 

 
777

Total impaired loans
 
7,796

 

 

 
7,796

Total assets measured at fair value on a non-recurring basis
 
$
7,796

 
$

 
$

 
$
7,796

The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis. These include assets and liabilities that are measured at the lower of cost or fair value that were recognized at fair value which was below cost at March 31, 2015 (in thousands).
Description
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
Impaired loans:
 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
320

 
$

 
$

 
$
320

Total commercial
 
320

 

 

 
320

Consumer:
 
 

 
 

 
 

 
 

Equity loans and lines of credit
 
$
144

 
$

 
$

 
$
144

Total impaired loans
 
464

 

 

 
464

Other real estate owned
 
348

 

 

 
348

Total assets measured at fair value on a non-recurring basis
 
$
812

 
$

 
$

 
$
812

Fair Value Assumptions
The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2014 (dollars in thousands):
Description
 
Fair Value
 
Valuation Technique(s)
 
Significant Unobservable Input(s)
 
Range (Weighted Average)
Commercial and industrial
 
$
7,019

 
Sales comparison
 
Appraiser adjustments on sales comparable data
 
0.00%-6.00%
 
 
 
 
Management estimates
 
Management adjustments for depreciation in values depending on property types
 
8.00%-25.00%
Equity loans and lines of credit
 
$
777

 
Sales comparison
 
Appraiser adjustments on sales comparable data
 
0.00%-3.50%
 
 
 
 
Management estimates
 
Management adjustments for depreciation in values depending on property types
 
11.00%
The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2015 (dollars in thousands):
Description
 
Fair Value
 
Valuation Technique(s)
 
Significant Unobservable Input(s)
 
Range (Weighted Average)
Commercial and industrial
 
$
320

 
Sales comparison
 
Appraiser adjustments on sales comparable data
 
3.20%-18.00%
 
 
 
 
Management estimates
 
Management adjustments for depreciation in values depending on property types
 
26.80%
Equity loans and lines of credit
 
$
144

 
Sales comparison
 
Appraiser adjustments on sales comparable data
 
9.60%-18.00%
 
 
 
 
Management estimates
 
Management adjustments for depreciation in values depending on property types
 
15.00%
Other real estate owned
 
$
348

 
Collateral
 
External appraised values, management assumptions regarding market trends or other relevant factors less estimated selling costs
 
6.00%-8.00%