XML 27 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investment Securities
12 Months Ended
Dec. 31, 2015
Investments, Debt and Equity Securities [Abstract]  
Investment securities
INVESTMENT SECURITIES
  
The fair value of the available-for-sale investment portfolio reflected an unrealized gain of $7,474,000 at December 31, 2015 compared to an unrealized gain of $8,896,000 at December 31, 2014. The unrealized gain recorded is net of $3,076,000 and $3,661,000 in tax liabilities as accumulated other comprehensive income within shareholders’ equity at December 31, 2015 and 2014, respectively.
The following tables set forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands):
 
December 31, 2015
 
Amortized
Cost
 
Gross Unrealized
Gains
 
Gross Unrealized
Losses
 
Estimated
Fair Value
Available-for-Sale Securities
 
 
 
 
 
 
 
Debt Securities:
 
 
 
 
 
 
 
U.S. Government agencies
$
52,803

 
$
315

 
$
(217
)
 
$
52,901

Obligations of states and political subdivisions
181,785

 
6,779

 
(296
)
 
188,268

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
225,636

 
1,042

 
(1,419
)
 
225,259

Private label residential mortgage backed securities
2,356

 
1,234

 

 
3,590

Other equity securities
7,500

 
36

 

 
7,536

 
$
470,080

 
$
9,406

 
$
(1,932
)
 
$
477,554


 
December 31, 2015
Held-to-Maturity Securities
Amortized
Cost
 
Gross Unrealized
Gains
 
Gross Unrealized
Losses
 
Estimated
 Fair Value
Debt securities:
 

 
 

 
 

 
 

Obligations of states and political subdivisions
$
31,712

 
$
3,431

 
$
(1
)
 
$
35,142


 
December 31, 2014
 
Amortized
Cost
 
Gross Unrealized
 Gains
 
Gross Unrealized 
Losses
 
Estimated
 Fair Value
Available-for-Sale Securities
 
 
 
 
 
 
 
Debt Securities:
 

 
 

 
 

 
 

U.S. Government agencies
$
33,088

 
$
245

 
$
(243
)
 
$
33,090

Obligations of states and political subdivisions
143,343

 
6,266

 
(314
)
 
149,295

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
236,629

 
2,033

 
(790
)
 
237,872

Private label residential mortgage backed securities
3,079

 
1,614

 

 
4,693

Other equity securities
7,500

 
85

 

 
7,585

`
$
423,639

 
$
10,243

 
$
(1,347
)
 
$
432,535


 
 
December 31, 2014
Held-to-Maturity Securities
Amortized
Cost
 
Gross Unrealized
Gains
 
Gross Unrealized
Losses
 
Estimated
 Fair Value
Debt securities:
 

 
 

 
 

 
 

Obligations of states and political subdivisions
$
31,964

 
$
3,138

 
$
(6
)
 
$
35,096


During 2014, the Company transferred from available-for-sale to held-to-maturity selected municipal securities having a book value of $31,346,000, and a market value of $31,509,000, including a net unrealized gain of $163,000. During the year ended and at December 31, 2015, accretion of this unrealized gain totaling $78,000 was recorded as interest income and the remaining balance of unamortized unrealized gains of $64,000 is included as a component of accumulated other comprehensive income in shareholders’ equity. During the year ended and at December 31, 2014, accretion of this unrealized gain totaling $21,000 was recorded as interest income and the remaining balance of unamortized unrealized gains of $142,000 is included as a component of accumulated other comprehensive income in shareholders’ equity.
Proceeds and gross realized gains (losses) on investment securities for the years ended December 31, 2015, 2014, and 2013 are shown below (in thousands):
 
 
Years Ended December 31,
 
 
2015
 
2014
 
2013
Available-for-Sale Securities
 
 

 
 

 
 

Proceeds from sales or calls
 
$
93,167

 
$
79,757

 
$
88,146

Gross realized gains from sales or calls
 
$
1,715

 
$
1,754

 
$
2,728

Gross realized losses from sales or calls
 
$
(234
)
 
$
(850
)
 
$
(1,463
)
Held-to-Maturity Securities
 
 
 
 
 
 
Proceeds from calls
 
$
810

 
$

 
$

Gross realized gains from calls
 
$
14

 
$

 
$



Losses recognized in 2015, 2014, and 2013 were incurred in order to reposition the investment securities portfolio based on the current rate environment. The securities which were sold at a loss were acquired when the rate environment was not as volatile. The securities which were sold were primarily purchased several years ago to serve a purpose in the rate environment in which the securities were purchased. The Company addressed risks in the security portfolio by selling these securities and using the proceeds to purchase securities that fit with the Company’s current risk profile.
The provision for income taxes includes $615,000, $372,000, and $521,000 income tax impact from the reclassification of unrealized net gains on available-for-sale securities to realized net gains on available-for-sale securities for the years ended December 31, 2015, 2014, and 2013, respectively.
Investment securities with unrealized losses at December 31, 2015 and 2014 are summarized and classified according to the duration of the loss period as follows (in thousands):
 
December 31, 2015
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Available-for-Sale Securities
 

 
 

 
 

 
 

 
 

 
 

Debt Securities:
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
$
21,348

 
$
(125
)
 
$
3,954

 
$
(92
)
 
$
25,302

 
$
(217
)
Obligations of states and political subdivisions
40,016

 
(296
)
 

 

 
40,016

 
(296
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
124,688

 
(1,109
)
 
16,234

 
(310
)
 
140,922

 
(1,419
)
 
$
186,052

 
$
(1,530
)
 
$
20,188

 
$
(402
)
 
$
206,240

 
$
(1,932
)
 
 
December 31, 2015
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Held-to-Maturity Securities
 

 
 

 
 

 
 

 
 

 
 

Debt Securities:
 

 
 

 
 

 
 

 
 

 
 

Obligations of states and political subdivisions
$
1,053

 
$
(1
)
 
$

 
$

 
$
1,053

 
$
(1
)

 
December 31, 2014
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Available-for-Sale Securities
 

 
 

 
 

 
 

 
 

 
 

Debt Securities:
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
$
10,950

 
$
(193
)
 
$
1,737

 
$
(50
)
 
$
12,687

 
$
(243
)
Obligations of states and political subdivisions
16,776

 
(89
)
 
15,290

 
(225
)
 
32,066

 
(314
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
52,905

 
(420
)
 
31,000

 
(370
)
 
83,905

 
(790
)
 
$
80,631

 
$
(702
)
 
$
48,027

 
$
(645
)
 
$
128,658

 
$
(1,347
)

 
 
December 31, 2014
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Held-to-Maturity Securities
 
 
 
 
 
 
 
 
 
 
 
Debt Securities:
 
 
 
 
 
 
 
 
 
 
 
Obligations of states and political subdivisions
$
1,067

 
$
(6
)
 
$

 
$

 
$
1,067

 
$
(6
)

We periodically evaluate each investment security for other-than-temporary impairment, relying primarily on industry analyst reports, observation of market conditions and interest rate fluctuations. The portion of the impairment that is attributable to a shortage in the present value of expected future cash flows relative to the amortized cost should be recorded as a current period charge to earnings. The discount rate in this analysis is the original yield expected at time of purchase.
As of December 31, 2015, the Company performed an analysis of the investment portfolio to determine whether any of the investments held in the portfolio had an other-than-temporary impairment (OTTI). Management evaluated all investment securities with an unrealized loss at December 31, 2015, and identified those that had an unrealized loss for at least a consecutive 12 month period, which had an unrealized loss at December 31, 2015 greater than 10% of the recorded book value on that date, or which had an unrealized loss of more than $10,000.  Management also analyzed any securities that may have been downgraded by credit rating agencies.
For those bonds that met the evaluation criteria management obtained and reviewed the most recently published national credit ratings for those bonds.  For those bonds that were municipal debt securities with an investment grade rating by the rating agencies, management also evaluated the financial condition of the municipality and any applicable municipal bond insurance provider and concluded that no credit related impairment existed.
    
U.S. Government Agencies - At December 31, 2015, the Company held 17 U.S. Government agency securities of which seven were in a loss position for less than 12 months and one was in a loss position and has been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in U.S. Government Agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized costs of the investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at December 31, 2015.

Obligations of States and Political Subdivisions - At December 31, 2015, the Company held 154 obligations of states and political subdivision securities of which 13 were in a loss position for less than 12 months and none were in a loss position and have been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in obligations of states and political subdivision securities were caused by interest rate changes. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at December 31, 2015.

U.S. Government Sponsored Entities and Agencies Collateralized by Residential Mortgage Obligations - At December 31, 2015, the Company held 186 U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligation securities of which 48 were in a loss position for less than 12 months and 14 in a loss position for more than 12 months. The unrealized losses on the Company’s investments in U.S. Government sponsored entity and agencies collateralized by residential mortgage obligations were caused by interest rate changes. The contractual cash flows of those investments are guaranteed or supported by an agency or sponsored entity of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at December 31, 2015.

Private Label Residential Mortgage Backed Securities - At December 31, 2015, the Company had a total of 17 PLRMBS with a remaining principal balance of $2,356,000 and a gross and net unrealized gain of approximately $1,234,000None of these securities had an unrealized loss at December 31, 2015Nine of these PLRMBS with a remaining principal balance of $2,094,000 had credit ratings below investment grade. The Company continues to monitor these securities for changes in credit ratings or other indications of credit deterioration.

The following table provides a rollforward for the years ended December 31, 2015 and 2014 of investment securities credit losses recorded in earnings (in thousands). The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods.  Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized.
 
 
Years ended December 31,
 
 
2015
 
2014
Beginning balance of credit losses recognized
 
$
747

 
800

Amounts related to credit loss for which an OTTI charge was not previously recognized
 

 

Change in value attributable to other factors
 

 
(53
)
Ending balance of credit losses recognized
 
$
747

 
$
747


 
The amortized cost and estimated fair value of investment securities at December 31, 2015 and 2014 by contractual maturity are shown in the two tables below (in thousands).  Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
December 31, 2015
Available-for-Sale Securities
 
Amortized 
Cost
 
Estimated 
Fair Value
Within one year
 
$

 
$

After one year through five years
 
12,297

 
12,695

After five years through ten years
 
37,376

 
38,397

After ten years
 
132,112

 
137,176

 
 
181,785

 
188,268

Investment securities not due at a single maturity date:
 
 

 
 

U.S. Government agencies
 
52,803

 
52,901

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
225,636

 
225,259

Private label residential mortgage backed securities
 
2,356

 
3,590

Other equity securities
 
7,500

 
7,536

 
 
$
470,080

 
$
477,554

 
 
 
December 31, 2015
Held-to-Maturity Securities
 
Amortized 
Cost
 
Estimated 
Fair Value
After ten years
 
31,712

 
35,142

 
     Investment securities with amortized costs totaling $116,268,000 and $96,490,000 and fair values totaling $119,773,000 and $100,747,000 were pledged as collateral for borrowing arrangements, public funds and for other purposes at December 31, 2015 and 2014, respectively.