XML 20 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments
6 Months Ended
Jun. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
Investments
Investments
 
The investment portfolio consists primarily of U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations, private label residential mortgage backed securities (PLRMBS), and obligations of states and political subdivisions securities.  As of June 30, 2016, $109,912,000 of these securities were held as collateral for borrowing arrangements, public funds, and for other purposes.
     The fair value of the available-for-sale investment portfolio reflected a net unrealized gain of $22,770,000 at June 30, 2016 compared to an unrealized gain of $7,474,000 at December 31, 2015. The unrealized gain recorded is net of $9,371,000 and $3,076,000 in tax liabilities as accumulated other comprehensive income within shareholders’ equity at June 30, 2016 and December 31, 2015, respectively.
     The following table sets forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands): 
 
 
June 30, 2016
Available-for-Sale Securities
 
Amortized Cost
 
Gross
Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
 Fair Value
Debt securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
57,408

 
$
574

 
$
(141
)
 
$
57,841

Obligations of states and political subdivisions
 
212,563

 
17,810

 
(38
)
 
230,335

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
208,082

 
3,682

 
(397
)
 
211,367

Private label residential mortgage backed securities
 
2,078

 
1,076

 

 
3,154

Other equity securities
 
7,500

 
204

 

 
7,704

Total available-for-sale
 
$
487,631

 
$
23,346

 
$
(576
)
 
$
510,401


 

December 31, 2015
Available-for-Sale Securities
 
Amortized Cost
 
Gross
Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Debt securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
52,803

 
$
315

 
$
(217
)
 
$
52,901

Obligations of states and political subdivisions
 
181,785

 
6,779

 
(296
)
 
188,268

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
225,636

 
1,042

 
(1,419
)
 
225,259

Private label residential mortgage backed securities
 
2,356

 
1,234

 

 
3,590

Other equity securities
 
7,500

 
36

 

 
7,536

Total available-for-sale
 
$
470,080

 
$
9,406

 
$
(1,932
)
 
$
477,554



 
 
December 31, 2015
Held-to-Maturity Securities
 
Amortized Cost
 
Gross
Unrecognized
 Gains
 
Gross
Unrecognized
Losses
 
Estimated
 Fair Value
Debt securities:
 
 

 
 

 
 

 
 

Obligations of states and political subdivisions
 
$
31,712

 
$
3,431

 
$
(1
)
 
$
35,142


Proceeds and gross realized gains (losses) from the sales or calls of investment securities for the periods ended June 30, 2016 and 2015 are shown below (in thousands):
 
 
For the Three Months
Ended June 30,
 
For the Six Months
Ended June 30,
Available-for-Sale Securities
 
2016

2015

2016

2015
Proceeds from sales or calls
 
$
37,690

 
$
53,716

 
$
63,044

 
$
92,647

Gross realized gains from sales or calls
 
426

 
927

 
971

 
1,692

Gross realized losses from sales or calls
 
(6
)
 
(195
)
 
(117
)
 
(233
)


 
 
For the Three Months
Ended June 30,
 
For the Six Months
Ended June 30,
Held-to-Maturity Securities
 
2016
 
2015
 
2016
 
2015
Proceeds from sales or calls
 
$

 
$

 
$
9,257

 
$

Gross realized gains from sales or calls
 

 

 
696

 

Gross realized losses from sales or calls
 

 

 

 


During 2014, to better manage our interest rate risk, the Company transferred from available-for-sale to held-to-maturity selected municipal securities in our portfolio having a book value of approximately $31 million, a market value of approximately $32 million, and a net unrecognized gain of approximately $163,000.  This transfer was completed after careful consideration of our intent and ability to hold these securities to maturity. During the first quarter of 2016, management sold certain investment securities of which management discovered, through the proper operation of the Company’s internal control, that five of the 13 securities sold were previously designated as held-to-maturity (HTM). Through an oversight during the portfolio restructuring analysis related to this transaction, management unintentionally sold these five HTM securities. The book value of the HTM securities sold was $8.5 million. The gain realized on the sale of the HTM securities was $696,000. As such, management was required to reclassify the remaining HTM securities with a fair value of $23.1 million to the AFS designation. At June 30, 2016 and December 31, 2015 the remaining unaccreted balance of these HTM securities associated with the original transfer from AFS to HTM and included in accumulated other comprehensive income was $0 and $64,000, respectively.
Losses recognized in 2016 and 2015 were incurred in order to reposition the investment securities portfolio based on the current rate environment.  The securities which were sold at a loss were acquired when the rate environment was not as volatile.  The securities which were sold were primarily purchased several years ago to serve a purpose in the rate environment in which the securities were purchased.  The Company is addressing risks in the security portfolio by selling these securities and using proceeds to purchase securities that fit with the Company’s current risk profile.
The provision for income taxes includes $351,000 and $601,000 income tax impact from the reclassification of unrealized net gains on securities to realized net gains on securities for the six months ended June 30, 2016 and 2015, respectively. The provision for income taxes includes $173,000 and $301,000 income tax impact from the reclassification of unrealized net gains on available-for-sale securities to realized net gains on available-for-sale securities for the three months ended June 30, 2016 and 2015, respectively.
Investment securities, aggregated by investment category, with unrealized losses as of the dates indicated are summarized and classified according to the duration of the loss period as follows (in thousands): 
 
 
June 30, 2016
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Available-for-Sale Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
23,396

 
$
(84
)
 
$
3,646

 
$
(57
)
 
$
27,042

 
$
(141
)
Obligations of states and political subdivisions
 
1,033

 
(38
)
 

 

 
1,033

 
(38
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
42,436

 
(244
)
 
11,394

 
(153
)
 
53,830

 
(397
)
Total available-for-sale
 
$
66,865

 
$
(366
)

$
15,040

 
$
(210
)
 
$
81,905

 
$
(576
)

 
 
December 31, 2015
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Available-for-Sale Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
21,348

 
$
(125
)
 
$
3,954

 
$
(92
)
 
$
25,302

 
$
(217
)
Obligations of states and political subdivisions
 
40,016

 
(296
)
 

 

 
40,016

 
(296
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
124,688

 
(1,109
)
 
16,234

 
(310
)
 
140,922

 
(1,419
)
Total available-for-sale
 
$
186,052

 
$
(1,530
)
 
$
20,188

 
$
(402
)
 
$
206,240

 
$
(1,932
)

 
 
December 31, 2015
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrecognized
 
Fair
 
Unrecognized
 
Fair
 
Unrecognized
Held-to-Maturity Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of states and political subdivisions
 
$
1,053

 
$
(1
)
 
$

 
$

 
$
1,053

 
$
(1
)


     We periodically evaluate each investment security for other-than-temporary impairment, relying primarily on industry analyst reports, observation of market conditions and interest rate fluctuations.  The portion of the impairment that is attributable to a shortage in the present value of expected future cash flows relative to the amortized cost should be recorded as a current period charge to earnings.  The discount rate in this analysis is the original yield expected at time of purchase.
     As of June 30, 2016, the Company performed an analysis of the investment portfolio to determine whether any of the investments held in the portfolio had an other-than-temporary impairment (OTTI). Management evaluated all individual available-for-sale investment securities with an unrealized loss at June 30, 2016 and identified those that had an unrealized loss for at least a consecutive 12 month period, which had an unrealized loss at June 30, 2016 greater than 10% of the recorded book value on that date, or which had an unrealized loss of more than $10,000.  Management also analyzed any securities that may have been downgraded by credit rating agencies. 
For those bonds that met the evaluation criteria, management obtained and reviewed the most recently published national credit ratings for those bonds.  For those bonds that were obligations of states and political subdivisions with an investment grade rating by the rating agencies, management also evaluated the financial condition of the municipality and any applicable municipal bond insurance provider and concluded during March 2016 that a $136,000 credit related impairment related to one security with a fair value of $2,995,000 and a pre-impairment amortized cost of $3,131,000 existed. The Company recorded an other-than-temporary impairment loss of $136,000 during the six months ended June 30, 2016. There were no OTTI losses recorded during the three months ended June 30, 2016 or during the three or six months ended June 30, 2015.

U.S. Government Agencies

At June 30, 2016, the Company held 19 U.S. Government agency securities, of which seven were in a loss position for less than 12 months and one was in a loss position or had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in direct obligations of U.S. government agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized costs of the investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell, those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2016.

Obligations of States and Political Subdivisions
 
At June 30, 2016, the Company held 150 obligations of states and political subdivision securities of which one was in a loss position for less than 12 months and none were in a loss position or had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in obligations of states and political subdivision securities were caused by interest rate changes. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2016.
 
U.S. Government Sponsored Entities and Agencies Collateralized by Residential Mortgage Obligations
 
At June 30, 2016, the Company held 172 U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations of which 20 were in a loss position for less than 12 months and 14 have been in a loss position for more than 12 months. The unrealized losses on the Company’s investments in U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations were caused by interest rate changes. The contractual cash flows of those investments are guaranteed by an agency or sponsored entity of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2016.
 
Private Label Residential Mortgage Backed Securities
 
At June 30, 2016, the Company had a total of 17 PLRMBS with a remaining principal balance of $2,078,000 and a net unrealized gain of approximately $1,076,000None of these securities was recorded with an unrealized loss at June 30, 201612 of these PLRMBS with a remaining principal balance of $1,875,000 had credit ratings below investment grade.  The Company continues to monitor these securities for indications that declines in value, if any, may be other-than-temporary.

Other Equity Securities
 
At June 30, 2016, the Company had one mutual fund equity investment which had an unrealized gain at June 30, 2016.
 
The following tables provide a roll forward for the six month periods ended June 30, 2016 and 2015 of investment securities credit losses recorded in earnings. The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods.  Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized. 
 
 
For the Three Months
Ended June 30,
 
For the Six Months
Ended June 30,
(In thousands)
 
2016
 
2015
 
2016
 
2015
Beginning balance
 
$
883

 
$
747

 
$
747

 
$
747

Amounts related to credit loss for which an OTTI charge was not previously recognized
 

 

 
136

 

Increases to the amount related to credit loss for which OTTI was previously recognized
 

 

 

 

Realized gain for securities sold
 
(9
)
 

 
(9
)
 

Ending balance
 
$
874

 
$
747

 
$
874

 
$
747



The amortized cost and estimated fair value of available-for-sale investment securities at June 30, 2016 by contractual maturity is shown below (in thousands).  Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
June 30, 2016
Available-for-Sale Securities
 
Amortized Cost

Estimated Fair
Value
Within one year
 
$

 
$

After one year through five years
 
13,636

 
14,272

After five years through ten years
 
35,938

 
38,458

After ten years
 
162,989

 
177,605

 
 
212,563

 
230,335

Investment securities not due at a single maturity date:
 
 

 
 

U.S. Government agencies
 
57,408

 
57,841

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
208,082

 
211,367

Private label residential mortgage backed securities
 
2,078

 
3,154

Other equity securities
 
7,500

 
7,704

Total available-for-sale
 
$
487,631

 
$
510,401