XML 71 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Available-for-sale securities reconciliation
The following tables set forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands):
 
December 31, 2016
 
Amortized
Cost
 
Gross Unrealized
Gains
 
Gross Unrealized
Losses
 
Estimated
Fair Value
Available-for-Sale Securities
 
 
 
 
 
 
 
Debt Securities:
 
 
 
 
 
 
 
U.S. Government agencies
$
69,005

 
$
242

 
$
(277
)
 
$
68,970

Obligations of states and political subdivisions
288,543

 
6,109

 
(4,353
)
 
290,299

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
181,785

 
484

 
(4,048
)
 
178,221

Private label residential mortgage backed securities
1,807

 
1,036

 

 
2,843

Other equity securities
7,500

 

 
(84
)
 
7,416

 
$
548,640

 
$
7,871

 
$
(8,762
)
 
$
547,749


 
December 31, 2015
 
Amortized
Cost
 
Gross Unrealized
 Gains
 
Gross Unrealized 
Losses
 
Estimated
 Fair Value
Available-for-Sale Securities
 
 
 
 
 
 
 
Debt Securities:
 

 
 

 
 

 
 

U.S. Government agencies
$
52,803

 
$
315

 
$
(217
)
 
$
52,901

Obligations of states and political subdivisions
181,785

 
6,779

 
(296
)
 
188,268

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
225,636

 
1,042

 
(1,419
)
 
225,259

Private label residential mortgage backed securities
2,356

 
1,234

 

 
3,590

Other equity securities
7,500

 
36

 

 
7,536

`
$
470,080

 
$
9,406

 
$
(1,932
)
 
$
477,554


 
 
December 31, 2015
Held-to-Maturity Securities
Amortized
Cost
 
Gross Unrealized
Gains
 
Gross Unrealized
Losses
 
Estimated
 Fair Value
Debt securities:
 

 
 

 
 

 
 

Obligations of states and political subdivisions
$
31,712

 
$
3,431

 
$
(1
)
 
$
35,142

Securities in a continuous unrealized loss position
Investment securities with unrealized losses at December 31, 2016 and 2015 are summarized and classified according to the duration of the loss period as follows (in thousands):
 
December 31, 2016
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Available-for-Sale Securities
 

 
 

 
 

 
 

 
 

 
 

Debt Securities:
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
$
34,586

 
$
(198
)
 
$
10,438

 
$
(79
)
 
$
45,024

 
$
(277
)
Obligations of states and political subdivisions
122,522

 
(4,353
)
 

 

 
122,522

 
(4,353
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
118,719

 
(3,866
)
 
7,666

 
(182
)
 
126,385

 
(4,048
)
Other equity securities
7,416

 
(84
)
 

 

 
7,416

 
(84
)
 
$
283,243

 
$
(8,501
)
 
$
18,104

 
$
(261
)
 
$
301,347

 
$
(8,762
)
 
 
December 31, 2015
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Available-for-Sale Securities
 

 
 

 
 

 
 

 
 

 
 

Debt Securities:
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
$
21,348

 
$
(125
)
 
$
3,954

 
$
(92
)
 
$
25,302

 
$
(217
)
Obligations of states and political subdivisions
40,016

 
(296
)
 

 

 
40,016

 
(296
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
124,688

 
(1,109
)
 
16,234

 
(310
)
 
140,922

 
(1,419
)
 
$
186,052

 
$
(1,530
)
 
$
20,188

 
$
(402
)
 
$
206,240

 
$
(1,932
)

 
 
December 31, 2015
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Held-to-Maturity Securities
 
 
 
 
 
 
 
 
 
 
 
Debt Securities:
 
 
 
 
 
 
 
 
 
 
 
Obligations of states and political subdivisions
$
1,053

 
$
(1
)
 
$

 
$

 
$
1,053

 
$
(1
)
Realized gains and losses
Proceeds and gross realized gains (losses) on investment securities for the years ended December 31, 2016, 2015, and 2014 are shown below (in thousands):
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
Available-for-Sale Securities
 
 

 
 

 
 

Proceeds from sales or calls
 
$
167,163

 
$
93,167

 
$
79,757

Gross realized gains from sales or calls
 
$
2,223

 
$
1,715

 
$
1,754

Gross realized losses from sales or calls
 
$
(999
)
 
$
(234
)
 
$
(850
)
Held-to-Maturity Securities
 
 
 
 
 
 
Proceeds from sales and calls
 
$
9,257

 
$
810

 
$

Gross realized gains from sales or calls
 
$
696

 
$
14

 
$

Credit losses recorded in earnings
The following table provides a rollforward for the years ended December 31, 2016 and 2015 of investment securities credit losses recorded in earnings (in thousands). The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods.  Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized.
 
 
Years ended December 31,
 
 
2016
 
2015
Beginning balance of credit losses recognized
 
$
747

 
$
747

Amounts related to credit loss for which an OTTI charge was not previously recognized
 
136

 

Realized losses for securities sold
 
(9
)
 

Ending balance of credit losses recognized
 
$
874

 
$
747

Investments by contractual maturity
The amortized cost and estimated fair value of investment securities at December 31, 2016 and 2015 by contractual maturity are shown in the two tables below (in thousands).  Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
December 31, 2016
December 31, 2015
 
 
Available-for-Sale
Held-to-Maturity
Available-for-Sale
 
 
Amortized 
Cost
 
Estimated 
Fair Value
Amortized 
Cost
 
Estimated 
Fair Value
Amortized 
Cost
 
Estimated 
Fair Value
Within one year
 
$

 
$

$

 
$

$

 
$

After one year through five years
 
15,145

 
15,484


 

12,297

 
12,695

After five years through ten years
 
35,667

 
35,614


 

37,376

 
38,397

After ten years
 
237,731

 
239,201

31,712

 
35,142

132,112

 
137,176

 
 
288,543

 
290,299

31,712

 
35,142

181,785

 
188,268

Investment securities not due at a single maturity date:
 
 

 
 

 
 
 
 
 
 
U.S. Government agencies
 
69,005

 
68,970


 

52,803

 
52,901

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
181,785

 
178,221


 

225,636

 
225,259

Private label residential mortgage backed securities
 
1,807

 
2,843


 

2,356

 
3,590

Other equity securities
 
7,500

 
7,416


 

7,500

 
7,536

 
 
$
548,640

 
$
547,749

$
31,712

 
$
35,142

$
470,080

 
$
477,554