XML 49 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2012
Cash flows from operating activities:        
Net income $ 15,182,000 $ 10,964,000 $ 5,294,000  
Adjustments to reconcile net income to net cash provided by operating activities:        
Net decrease in deferred loan costs (851,000) (270,000) (305,000)  
Depreciation 1,320,000 1,392,000 1,355,000  
Accretion (1,142,000) (1,196,000) (1,015,000)  
Amortization 7,912,000 8,024,000 7,949,000  
Stock-based compensation 284,000 238,000 173,000  
Excess tax benefit from exercise of stock options (30,000) (6,000) (7,000)  
(Reversal of) Provision for credit losses (5,850,000) 600,000 7,985,000  
Other than temporary impairment losses on investment securities 136,000 0 0  
Net realized gains on sales and calls of available-for-sale investment securities (1,224,000) (1,481,000) (904,000)  
Net realized gains on sales or calls of held-to-maturity investment securities (696,000) (14,000) 0  
Net loss on sale and disposal of equipment 4,000 6,000 201,000  
Net gain on sale of other real estate owned 0 (11,000) (63,000)  
Increase in bank owned life insurance, net of expenses (558,000) (596,000) (614,000)  
Net gain on bank owned life insurance (190,000) (345,000) 0  
Net (increase) decrease in accrued interest receivable and other assets (4,711,000) 2,109,000 (3,021,000)  
Net increase (decrease) in accrued interest payable and other liabilities 821,000 (963,000) 537,000  
Benefit (provision) for deferred income taxes 2,592,000 (933,000) (408,000)  
Net cash provided by operating activities 12,999,000 17,518,000 17,157,000  
Cash flows used in investing activities:        
Net cash and cash equivalents acquired in acquisition 13,241,000 0 0  
Purchases of available-for-sale investment securities (278,664,000) (198,851,000) (146,468,000)  
Proceeds from sales or calls of available-for-sale investment securities 167,163,000 93,167,000 79,757,000  
Proceeds from sales or calls of held-to-maturity investment securities 9,257,000 810,000 0  
Proceeds from maturity and principal repayment of available-for-sale investment securities 50,531,000 53,593,000 52,665,000  
Net increase in loans (29,930,000) (24,776,000) (69,047,000)  
Proceeds from sale of other real estate owned 0 359,000 488,000  
Purchases of premises and equipment (861,000) (741,000) (1,328,000)  
Purchases of bank owned life insurance 0 (325,000) (900,000)  
FHLB stock purchased 0 (32,000) (292,000)  
Proceeds from bank owned life insurance 928,000 1,365,000 0  
Proceeds from sale of premises and equipment 7,000 0 363,000  
Net cash used in investing activities (68,328,000) (75,431,000) (84,762,000)  
Cash Flows From Financing Activities:        
Net increase in demand, interest-bearing and savings deposits 26,372,000 90,732,000 50,643,000  
Net decrease in time deposits (25,038,000) (13,617,000) (15,634,000)  
Proceeds of borrowings from other financial institutions 400,000 0 0  
Proceeds from exercise of stock options 231,000 60,000 55,000  
Excess tax benefit from exercise of stock options 30,000 6,000 7,000  
Cash dividend payments on common stock (2,715,000) (1,979,000) (2,190,000)  
Net cash (used in) provided by financing activities (720,000) 75,202,000 32,881,000  
(Decrease) increase in cash and cash equivalents (56,049,000) 17,289,000 (34,724,000)  
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 94,617,000 77,328,000 112,052,000  
CASH AND CASH EQUIVALENTS AT END OF YEAR 38,568,000 94,617,000 77,328,000  
Cash paid during the year for:        
Interest 1,053,000 1,059,000 1,171,000  
Income taxes 5,840,000 1,865,000 1,360,000  
Non-cash investing and financing activities:        
Transfer of securities from held-to-maturity to available-for-sale 23,131,000 0 0  
Unrealized gain on transfer of securities from held-to-maturity to available-for-sale 526,000 0 0  
Transfer of securities from available-for-sale to held-to-maturity 0 0 31,346,000  
Unrealized gain on transfer of securities from available-for-sale to held-to-maturity 0 0 163,000  
Foreclosure of loan collateral and recognition of other real estate owned 0 227,000 235,000  
Transfer of loans to other assets 363,000 0   $ 0
Assumption of debt related to foreclosure of other real estate owned 0 121,000 0  
Common stock issued in Sierra Vista Bank acquisition $ 16,678,000 $ 0 $ 0