XML 49 R36.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Shareholders' Equity (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Equity [Abstract] |
Schedule of compliance with regulatory capital requirements | The following table presents the Company’s regulatory capital ratios as of December 31, 2017 and December 31, 2016.
(Dollars in thousands) |  | Actual Ratio |  | Minimum regulatory requirement (1)
December 31, 2017 |  | Amount |  | Ratio |  | Amount |  | Ratio
Tier 1 Leverage Ratio |  | $ | 153,676 |  |  | 9.71 | % |  | $ | 63,338 |  |  | 4.00 | %
Common Equity Tier 1 Ratio (CET 1) |  | $ | 149,186 |  |  | 12.90 | % |  | $ | 52,081 |  |  | 5.75 | %
Tier 1 Risk-Based Capital Ratio |  | $ | 153,676 |  |  | 13.28 | % |  | $ | 69,441 |  |  | 7.25 | %
Total Risk-Based Capital Ratio |  | $ | 162,780 |  |  | 14.07 | % |  | $ | 92,588 |  |  | 9.25 | %
December 31, 2016 |  |  |  |  |  |  |  |
Tier 1 Leverage Ratio |  | $ | 122,601 |  |  | 8.75 | % |  | $ | 56,057 |  |  | 4.00 | %
Common Equity Tier 1 Ratio (CET 1) |  | $ | 120,080 |  |  | 12.48 | % |  | $ | 43,426 |  |  | 5.13 | %
Tier 1 Risk-Based Capital Ratio |  | $ | 122,601 |  |  | 12.74 | % |  | $ | 57,901 |  |  | 6.63 | %
Total Risk-Based Capital Ratio |  | $ | 132,052 |  |  | 13.72 | % |  | $ | 77,202 |  |  | 8.63 | %
(1) The 2017 and 2016 minimum regulatory requirement threshold includes the capital conservation buffer of 1.250% and 0.625%, respectively. These ratios are not reflected on a fully phased-in basis, which will occur in January 2019.
The following table presents the Bank’s regulatory capital ratios as of December 31, 2017 and December 31, 2016.
(Dollars in thousands) |  | Actual Ratio |  | Minimum regulatory requirement (1)
December 31, 2017 |  | Amount |  | Ratio |  | Amount |  | Ratio
Tier 1 Leverage Ratio |  | $ | 149,779 |  |  | 9.46 | % |  | $ | 63,332 |  |  | 4.00 | %
Common Equity Tier 1 Ratio (CET 1) |  | $ | 149,779 |  |  | 12.96 | % |  | $ | 52,040 |  |  | 5.75 | %
Tier 1 Risk-Based Capital Ratio |  | $ | 149,779 |  |  | 12.96 | % |  | $ | 69,387 |  |  | 7.25 | %
Total Risk-Based Capital Ratio |  | $ | 158,882 |  |  | 13.74 | % |  | $ | 92,516 |  |  | 9.25 | %
December 31, 2016 |  |  |  |  |  |  |  |
Tier 1 Leverage Ratio |  | $ | 121,079 |  |  | 8.64 | % |  | $ | 56,064 |  |  | 4.00 | %
Common Equity Tier 1 Ratio (CET 1) |  | $ | 121,079 |  |  | 12.59 | % |  | $ | 43,383 |  |  | 5.13 | %
Tier 1 Risk-Based Capital Ratio |  | $ | 121,079 |  |  | 12.59 | % |  | $ | 57,845 |  |  | 6.63 | %
Total Risk-Based Capital Ratio |  | $ | 130,530 |  |  | 13.57 | % |  | $ | 77,126 |  |  | 8.63 | %
(1) The 2017 and 2016 minimum regulatory requirement threshold includes the capital conservation buffer of 1.250% and 0.625%, respectively. These ratios are not reflected on a fully phased-in basis, which will occur in January 2019.
Schedule of computation of basic and diluted earnings per common share | A reconciliation of the numerators and denominators of the basic and diluted earnings per common share computations is as follows (in thousands, except share and per share amounts):
|  | For the Years Ended December 31,
|  | 2017 |  | 2016 |  | 2015
Basic Earnings Per Common Share: |  |  |  |  |  |  |  |  |
Net income |  | $ | 14,026 |  |  | $ | 15,182 |  |  | $ | 10,964 |
Weighted average shares outstanding |  | 12,472,095 |  |  | 11,331,166 |  |  | 10,931,927 |
Net income per common share |  | $ | 1.12 |  |  | $ | 1.34 |  |  | $ | 1.00 |
Diluted Earnings Per Common Share: |  |  |  |  |  |  |  |  |
Net income |  | $ | 14,026 |  |  | $ | 15,182 |  |  | $ | 10,964 |
Weighted average shares outstanding |  | 12,472,095 |  |  | 11,331,166 |  |  | 10,931,927 |
Effect of dilutive stock options and warrants |  | 250,255 |  |  | 104,283 |  |  | 83,836 |
Weighted average shares of common stock and common stock equivalents |  | 12,722,350 |  |  | 11,435,449 |  |  | 11,015,763 |
Net income per diluted common share |  | $ | 1.10 |  |  | $ | 1.33 |  |  | $ | 1.00 |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the capital amounts and ratios as of the balance sheet date, indicating whether the entity or entities are in compliance with regulatory capital requirements, by entity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 505 -Section 50 -Paragraph 1B -URI http://asc.fasb.org/extlink&oid=84167132&loc=SL5958570-112826 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 505 -Section 50 -Paragraph 1 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=84167132&loc=SL5958568-112826 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 505 -Section 50 -Paragraph 1H -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=84167132&loc=d3e65071-112826 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 505 -Section 50 -Paragraph 1G -URI http://asc.fasb.org/extlink&oid=84167132&loc=SL5958577-112826 + Details
Name: | us-gaap_ScheduleOfComplianceWithRegulatoryCapitalRequirementsUnderBankingRegulationsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration