XML 42 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Available-for-sale securities reconciliation
The following tables set forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands):
 
December 31, 2017
 
Amortized
Cost
 
Gross Unrealized
Gains
 
Gross Unrealized
Losses
 
Estimated
Fair Value
Available-for-Sale Securities
 
 
 
 
 
 
 
Debt Securities:
 
 
 
 
 
 
 
U.S. Government agencies
$
65,994

 
$
667

 
$
(74
)
 
$
66,587

Obligations of states and political subdivisions
136,955

 
6,240

 
(90
)
 
143,105

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
237,210

 
601

 
(2,903
)
 
234,908

Private label mortgage and asset backed securities
91,033

 
924

 
(1,276
)
 
90,681

Other equity securities
7,500

 

 
(77
)
 
7,423

 
$
538,692

 
$
8,432

 
$
(4,420
)
 
$
542,704


 
December 31, 2016
 
Amortized
Cost
 
Gross Unrealized
 Gains
 
Gross Unrealized 
Losses
 
Estimated
 Fair Value
Available-for-Sale Securities
 
 
 
 
 
 
 
Debt Securities:
 

 
 

 
 

 
 

U.S. Government agencies
$
69,005

 
$
242

 
$
(277
)
 
$
68,970

Obligations of states and political subdivisions
288,543

 
6,109

 
(4,353
)
 
290,299

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
181,785

 
484

 
(4,048
)
 
178,221

Private label mortgage and asset backed securities
1,807

 
1,036

 

 
2,843

Other equity securities
7,500

 

 
(84
)
 
7,416

`
$
548,640

 
$
7,871

 
$
(8,762
)
 
$
547,749

Securities in a continuous unrealized loss position
Investment securities with unrealized losses at December 31, 2017 and 2016 are summarized and classified according to the duration of the loss period as follows (in thousands):
 
December 31, 2017
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Available-for-Sale Securities
 

 
 

 
 

 
 

 
 

 
 

Debt Securities:
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
$
8,201

 
$
(47
)
 
$
6,741

 
$
(27
)
 
$
14,942

 
$
(74
)
Obligations of states and political subdivisions
1,627

 
(3
)
 
3,357

 
(87
)
 
4,984

 
(90
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
82,604

 
(822
)
 
64,488

 
(2,081
)
 
147,092

 
(2,903
)
Private label residential mortgage and asset backed securities
88,312

 
(1,276
)
 

 

 
88,312

 
(1,276
)
Other equity securities
7,423

 
(77
)
 

 

 
7,423

 
(77
)
 
$
188,167

 
$
(2,225
)
 
$
74,586

 
$
(2,195
)
 
$
262,753

 
$
(4,420
)
 
 
December 31, 2016
 
Less than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Available-for-Sale Securities
 

 
 

 
 

 
 

 
 

 
 

Debt Securities:
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
$
34,586

 
$
(198
)
 
$
10,438

 
$
(79
)
 
$
45,024

 
$
(277
)
Obligations of states and political subdivisions
122,522

 
(4,353
)
 

 

 
122,522

 
(4,353
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
118,719

 
(3,866
)
 
7,666

 
(182
)
 
126,385

 
(4,048
)
Other equity securities
7,416

 
(84
)
 

 

 
7,416

 
(84
)
 
$
283,243

 
$
(8,501
)
 
$
18,104

 
$
(261
)
 
$
301,347

 
$
(8,762
)
Realized gains and losses
Proceeds and gross realized gains (losses) on investment securities for the years ended December 31, 2017, 2016, and 2015 are shown below (in thousands):
 
 
Years Ended December 31,
 
 
2017
 
2016
 
2015
Available-for-Sale Securities
 
 

 
 

 
 

Proceeds from sales or calls
 
$
228,405

 
$
167,163

 
$
93,167

Gross realized gains from sales or calls
 
$
4,701

 
$
2,223

 
$
1,715

Gross realized losses from sales or calls
 
$
(1,899
)
 
$
(999
)
 
$
(234
)
Held-to-Maturity Securities
 
 
 
 
 
 
Proceeds from sales and calls
 
$

 
$
9,257

 
$
810

Gross realized gains from sales or calls
 
$

 
$
696

 
$
14

Credit losses recorded in earnings
The following table provides a rollforward for the years ended December 31, 2017 and 2016 of investment securities credit losses recorded in earnings (in thousands). The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods.  Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized.
 
 
Years ended December 31,
 
 
2017
 
2016
Beginning balance of credit losses recognized
 
$
874

 
$
747

Amounts related to credit loss for which an OTTI charge was not previously recognized
 

 
136

Realized losses for securities sold
 

 
(9
)
Ending balance of credit losses recognized
 
$
874

 
$
874

Investments by contractual maturity
The amortized cost and estimated fair value of available-for-sale investment securities at December 31, 2017 and 2016 by contractual maturity are shown in the two tables below (in thousands).  Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
December 31, 2017
 
December 31, 2016
 
 
Amortized 
Cost
 
Estimated 
Fair Value
 
Amortized 
Cost
 
Estimated 
Fair Value
Within one year
 
$
1,893

 
$
1,914

 
$

 
$

After one year through five years
 
7,149

 
7,316

 
15,145

 
15,484

After five years through ten years
 
22,043

 
22,696

 
35,667

 
35,614

After ten years
 
105,870

 
111,179

 
237,731

 
239,201

 
 
136,955

 
143,105

 
288,543

 
290,299

Investment securities not due at a single maturity date:
 
 

 
 

 
 
 
 
U.S. Government agencies
 
65,994

 
66,587

 
69,005

 
68,970

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
237,210

 
234,908

 
181,785

 
178,221

Private label mortgage and asset backed securities
 
91,033

 
90,681

 
1,807

 
2,843

Other equity securities
 
7,500

 
7,423

 
7,500

 
7,416

 
 
$
538,692

 
$
542,704

 
$
548,640

 
$
547,749