XML 21 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments
9 Months Ended
Sep. 30, 2018
Investments, Debt and Equity Securities [Abstract]  
Investments
Investments
 
The investment portfolio consists primarily of U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations, private label mortgage and asset backed securities (PLMABS), and obligations of states and political subdivisions securities.  As of September 30, 2018, $81,989,000 of these securities were held as collateral for borrowing arrangements, public funds, and for other purposes. The Company adopted ASU 2016-01 on January 1, 2018, and applied it prospectively without prior period amounts restated. Upon adoption, equity securities included in the available-for-sale portfolio were reclassified to equity securities. The December 31, 2017 cost and fair value of the equity securities transferred were $7,500,000 and $7,423,000, respectively.
     The fair value of the available-for-sale investment portfolio reflected a net unrealized loss of $10,401,000 at September 30, 2018 compared to an unrealized gain of $4,089,000 at December 31, 2017. The unrealized gain/(loss) recorded is net of $(3,075,000) and $1,186,000 in tax (benefits) liabilities as accumulated other comprehensive income within shareholders’ equity at September 30, 2018 and December 31, 2017, respectively.
     The following table sets forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands): 
 
 
September 30, 2018
Available-for-Sale Securities
 
Amortized Cost
 
Gross
Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
 Fair Value
Debt securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
22,728

 
$

 
$
(485
)
 
$
22,243

Obligations of states and political subdivisions
 
65,839

 
1,566

 
(1,291
)
 
66,114

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
250,331

 
249

 
(6,632
)
 
243,948

Private label mortgage and asset backed securities
 
106,200

 
749

 
(4,557
)
 
102,392

Total available-for-sale
 
$
445,098

 
$
2,564

 
$
(12,965
)
 
$
434,697


 

December 31, 2017
Available-for-Sale Securities
 
Amortized Cost
 
Gross
Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Debt securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
65,994

 
$
667

 
$
(74
)
 
$
66,587

Obligations of states and political subdivisions
 
136,955

 
6,240

 
(90
)
 
143,105

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
237,210

 
601

 
(2,903
)
 
234,908

Private label mortgage and asset backed securities
 
91,033

 
924

 
(1,276
)
 
90,681

Total available-for-sale
 
$
531,192

 
$
8,432

 
$
(4,343
)
 
$
535,281



Proceeds and gross realized gains (losses) from the sales or calls of investment securities for the periods ended September 30, 2018 and 2017 are shown below (in thousands):
 
 
For the Three Months Ended September 30,
 
For the Nine Months
Ended September 30,
Available-for-Sale Securities
 
2018

2017

2018

2017
Proceeds from sales or calls
 
$
102,555

 
$
26,286

 
$
234,175

 
$
101,286

Gross realized gains from sales or calls
 
580

 
210

 
1,896

 
3,601

Gross realized losses from sales or calls
 
(200
)
 
(41
)
 
(619
)
 
(793
)


Losses recognized in 2018 and 2017 were incurred in order to reposition the investment securities portfolio based on the current rate environment.  The securities which were sold at a loss were acquired when the rate environment was not as volatile.  As market interest rates or risks associated with a security’s issuer continue to change and impact the actual or perceived values of investment securities, the Company may determine that selling these securities and using proceeds to purchase securities that fit with the Company’s current risk profile is appropriate and beneficial to the Company.
The provision for income taxes includes $377,000 and $1,181,000 income tax impact from the reclassification of unrealized net gains on securities to realized net gains on securities for the nine months September 30, 2018 and 2017, respectively. The provision for income taxes includes $112,000 and $71,000 income tax impact from the reclassification of unrealized net gains on available-for-sale securities to realized net gains on available-for-sale securities for the three months ended September 30, 2018 and 2017, respectively.
Investment securities, aggregated by investment category, with unrealized losses as of the dates indicated are summarized and classified according to the duration of the loss period as follows (in thousands): 
 
 
September 30, 2018
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Available-for-Sale Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
16,539

 
$
(349
)
 
$
5,704

 
$
(136
)
 
$
22,243

 
$
(485
)
Obligations of states and political subdivisions
 
42,967

 
(1,139
)
 
3,080

 
(152
)
 
46,047

 
(1,291
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
130,925

 
(3,482
)
 
52,418

 
(3,150
)
 
183,343

 
(6,632
)
Private label mortgage and asset backed securities
 
44,766

 
(1,921
)
 
50,442

 
(2,636
)
 
95,208

 
(4,557
)
Total available-for-sale
 
$
235,197

 
$
(6,891
)

$
111,644

 
$
(6,074
)
 
$
346,841

 
$
(12,965
)

 
 
December 31, 2017
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Available-for-Sale Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
8,201

 
$
(47
)
 
$
6,741

 
$
(27
)
 
$
14,942

 
$
(74
)
Obligations of states and political subdivisions
 
1,627

 
(3
)
 
3,357

 
(87
)
 
4,984

 
(90
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
82,604

 
(822
)
 
64,488

 
(2,081
)
 
147,092

 
(2,903
)
Private label mortgage and asset backed securities
 
88,312

 
(1,276
)
 

 

 
88,312

 
(1,276
)
Total available-for-sale
 
$
180,744

 
$
(2,148
)
 
$
74,586

 
$
(2,195
)
 
$
255,330

 
$
(4,343
)


     The Company periodically evaluates each investment security for other-than-temporary impairment, relying primarily on industry analyst reports, observation of market conditions and interest rate fluctuations.  The portion of the impairment that is attributable to a shortage in the present value of expected future cash flows relative to the amortized cost should be recorded as a current period charge to earnings.  The discount rate in this analysis is the original yield expected at time of purchase.
     As of September 30, 2018, the Company performed an analysis of the investment portfolio to determine whether any of the investments held in the portfolio had an other-than-temporary impairment (OTTI). The Company evaluated all individual available-for-sale investment securities with an unrealized loss at September 30, 2018 and identified those that had an unrealized loss for at least a consecutive 12 month period, which had an unrealized loss at September 30, 2018 greater than 10% of the recorded book value on that date, or which had an unrealized loss of more than $10,000.  The Company also analyzed any securities that may have been downgraded by credit rating agencies. 
For those investment securities that met the evaluation criteria, management obtained and reviewed the most recently published national credit ratings for those investment securities.  For those bonds that were obligations of states and political subdivisions with an investment grade rating by the rating agencies, the Company also evaluated the financial condition of the municipality and any applicable municipal bond insurance provider and concluded there were no OTTI losses recorded during the nine months ended September 30, 2018. There were no OTTI losses recorded during the nine months ended September 30, 2017.

U.S. Government Agencies

At September 30, 2018, the Company held six U.S. Government agency securities of which five were in a loss position for less than 12 months and one had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in direct obligations of U.S. Government agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized costs of the investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell, those investments until a recovery of fair value, which may be the maturity date, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2018.

Obligations of States and Political Subdivisions
 
At September 30, 2018, the Company held 41 obligations of states and political subdivision securities of which 12 were in a loss position for less than 12 months and one had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in obligations of states and political subdivision securities were caused by interest rate changes. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2018.
 
U.S. Government Sponsored Entities and Agencies Collateralized by Residential Mortgage Obligations
 
At September 30, 2018, the Company held 142 U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations of which 43 were in a loss position for less than 12 months and 34 have been in a loss position for more than 12 months. The unrealized losses on the Company’s investments in U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations were caused by interest rate changes. The contractual cash flows of those investments are guaranteed by an agency or sponsored entity of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2018.
 
Private Label Mortgage and Asset Backed Securities
 
At September 30, 2018, the Company had a total of 31 Private Label Mortgage and Asset Backed Securities (PLMABS) with a remaining principal balance of $106,200,000 and a net unrealized loss of approximately $3,808,000Ten of the PLMABS securities were in a loss position for less than 12 months and 11 have been in loss for more than 12 months at September 30, 2018. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell, those investments until a recovery of fair value, which may be the maturity date, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2018. The Company continues to monitor these securities for indications that declines in value, if any, may be other-than-temporary.

The following tables provide a roll forward for the nine months month periods ended September 30, 2018 and 2017 of investment securities credit losses recorded in earnings. The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods.  Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized. 
 
 
For the Nine Months
Ended September 30,
(In thousands)
 
2018
 
2017
Beginning balance
 
$
874

 
$
874

Amounts related to credit loss for which an OTTI charge was not previously recognized
 

 

Increases to the amount related to credit loss for which OTTI was previously recognized
 

 

Realized gain for securities sold
 

 

Ending balance
 
$
874

 
$
874



The amortized cost and estimated fair value of available-for-sale investment securities at September 30, 2018 by contractual maturity is shown below (in thousands).  Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
September 30, 2018
Available-for-Sale Securities
 
Amortized Cost

Estimated Fair
Value
Within one year
 
$

 
$

After one year through five years
 
2,754

 
2,874

After five years through ten years
 
14,275

 
14,272

After ten years
 
48,810

 
48,968

 
 
65,839

 
66,114

Investment securities not due at a single maturity date:
 
 

 
 

U.S. Government agencies
 
22,728

 
22,243

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
250,331

 
243,948

Private label mortgage and asset backed securities
 
106,200

 
102,392

Total available-for-sale
 
$
445,098

 
$
434,697