XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
Schedule of compliance with regulatory capital requirements
The following table presents the Company’s and the Bank’s actual capital ratios as of December 31, 2022 and December 31, 2021, as well as the minimum capital ratios for capital adequacy for the Bank.
(Dollars in thousands)Actual Ratio
December 31, 2022AmountRatio
Tier 1 Leverage Ratio$205,154 8.37 %
Common Equity Tier 1 Ratio (CET 1)$200,154 11.92 %
Tier 1 Risk-Based Capital Ratio$205,154 12.22 %
Total Risk-Based Capital Ratio$250,556 14.92 %
December 31, 2021
Tier 1 Leverage Ratio$189,020 8.03 %
Common Equity Tier 1 Ratio (CET 1)$184,020 12.48 %
Tier 1 Risk-Based Capital Ratio$189,020 12.82 %
Total Risk-Based Capital Ratio$233,034 15.80 %

The following table presents the Bank’s regulatory capital ratios as of December 31, 2022 and December 31, 2021.
(Dollars in thousands)Actual RatioMinimum regulatory requirement (1)
December 31, 2022AmountRatioAmountRatio
Tier 1 Leverage Ratio$266,373 10.86 %$98,075 4.00 %
Common Equity Tier 1 Ratio (CET 1)$266,373 15.87 %$75,516 7.00 %
Tier 1 Risk-Based Capital Ratio$266,373 15.87 %$100,688 8.50 %
Total Risk-Based Capital Ratio$277,331 16.53 %$134,251 10.50 %
December 31, 2021
Tier 1 Leverage Ratio$199,329 8.47 %$94,156 4.00 %
Common Equity Tier 1 Ratio (CET 1)$199,329 13.52 %$66,355 7.00 %
Tier 1 Risk-Based Capital Ratio$199,329 13.52 %$88,473 8.50 %
Total Risk-Based Capital Ratio$209,044 14.18 %$117,964 10.50 %
(1) The minimum regulatory requirement threshold includes the capital conservation buffer of 2.50%.
Schedule of computation of basic and diluted earnings per common share
A reconciliation of the numerators and denominators of the basic and diluted earnings per common share computations is as follows (in thousands, except share and per-share amounts):
 For the Years Ended December 31,
202220212020
Basic Earnings Per Common Share:   
Net income$26,645 $28,401 $20,347 
Weighted average shares outstanding11,715,376 12,237,424 12,534,078 
Net income per common share$2.27 $2.32 $1.62 
Diluted Earnings Per Common Share:   
Net income$26,645 $28,401 $20,347 
Weighted average shares outstanding11,715,376 12,237,424 12,534,078 
Effect of dilutive stock options and warrants23,698 44,508 42,241 
Weighted average shares of common stock and common stock equivalents
11,739,074 12,281,932 12,576,319 
Net income per diluted common share
$2.27 $2.31 $1.62