XML 54 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Schedule of compliance with regulatory capital requirements
The following table presents the Company’s regulatory capital ratios as of December 31, 2023 and December 31, 2022:
(Dollars in thousands)Actual Ratio
December 31, 2023AmountRatio
Tier 1 Leverage Ratio$222,567 9.18 %
Common Equity Tier 1 Ratio (CET 1)$217,567 12.78 %
Tier 1 Risk-Based Capital Ratio$222,567 13.07 %
Total Risk-Based Capital Ratio$273,699 16.08 %
December 31, 2022
Tier 1 Leverage Ratio$205,154 8.37 %
Common Equity Tier 1 Ratio (CET 1)$200,154 11.92 %
Tier 1 Risk-Based Capital Ratio$205,154 12.22 %
Total Risk-Based Capital Ratio$250,556 14.92 %

The following table presents the Bank’s regulatory capital ratios as of December 31, 2023 and December 31, 2022, as well as the minimum capital ratios for capital adequacy for the Bank:
(Dollars in thousands)Actual RatioMinimum regulatory requirement (1)
December 31, 2023AmountRatioAmountRatio
Tier 1 Leverage Ratio$285,099 11.75 %$97,016 4.00 %
Common Equity Tier 1 Ratio (CET 1)$285,099 16.76 %$76,526 7.00 %
Tier 1 Risk-Based Capital Ratio$285,099 16.76 %$102,035 8.50 %
Total Risk-Based Capital Ratio$301,642 17.74 %$136,047 10.50 %
December 31, 2022
Tier 1 Leverage Ratio$266,373 10.86 %$98,075 4.00 %
Common Equity Tier 1 Ratio (CET 1)$266,373 15.87 %$75,516 7.00 %
Tier 1 Risk-Based Capital Ratio$266,373 15.87 %$100,688 8.50 %
Total Risk-Based Capital Ratio$277,331 16.53 %$134,251 10.50 %
(1) The minimum regulatory requirement threshold includes the capital conservation buffer of 2.50%.
Schedule of computation of basic and diluted earnings per common share
A reconciliation of the numerators and denominators of the basic and diluted earnings per common share computations is as follows (in thousands, except share and per-share amounts):
 For the Years Ended December 31,
202320222021
Basic Earnings Per Common Share:   
Net income$25,536 $26,645 $28,401 
Weighted average shares outstanding11,728,858 11,715,376 12,237,424 
Net income per common share$2.17 $2.27 $2.32 
Diluted Earnings Per Common Share:   
Net income$25,536 $26,645 $28,401 
Weighted average shares outstanding11,728,858 11,715,376 12,237,424 
Effect of dilutive stock options and warrants24,014 23,698 44,508 
Weighted average shares of common stock and common stock equivalents
11,752,872 11,739,074 12,281,932 
Net income per diluted common share
$2.17 $2.27 $2.31