XML 64 R47.htm IDEA: XBRL DOCUMENT
v3.25.1

Equity-Based Compensation (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract] |
Stock option activity | A summary of the combined activity of the stock option activity during the years then ended is presented below (dollars in thousands, except per-share amounts):
|  | Shares |  | Weighted Average Exercise Price |  | Weighted Average Remaining Contractual Term (Years) |  | Aggregate Intrinsic Value
Options outstanding at January 1, 2022 |  | 52,805 |  |  | $ | 9.81 |  |  |  |  |
Options granted |  | — |  |  | $ | — |  |  |  |  |
Options exercised |  | (50,205) |  |  | $ | 9.74 |  |  |  |  |
Options forfeited |  | (2,600) |  |  | $ | 11.12 |  |  |  |  |
Options outstanding at December 31, 2022 |  | — |  |  | $ | — |  |  | — |  |  | $ | — |
Options granted |  | — |  |  | $ | — |  |  |  |  |
Options outstanding at December 31, 2023 |  | — |  |  | $ | — |  |  | — |  |  | $ | — |
Options issued through acquisition |  | 390,462 |  |  | $ | 13.23 |  |  |  |  |
Options granted |  | — |  |  | $ | — |  |  |  |  |
Options exercised |  | (37,289) |  |  | $ | 12.47 |  |  |  |  |
Options forfeited |  | (54,510) |  |  | $ | 13.80 |  |  |  |  |
Options outstanding at December 31, 2024 |  | 298,663 |  |  | $ | 13.22 |  |  | 3.49 |  | $ | 1,837,658 |
Information related to the stock option plan during each year follows (in thousands):
|  | 2024 |  | 2023 |  | 2022
Intrinsic value of options exercised |  | $ | 282 |  |  | $ | — |  |  | $ | 496 |
Cash received from options exercised |  | $ | 465 |  |  | $ | — |  |  | $ | 489 |
Excess tax benefit realized for option exercises |  | $ | 81 |  |  | $ | — |  |  | $ | 87 |
Restricted stock activity | The following table summarizes restricted stock activity for the years ended as follows:
|  | Shares |  | Weighted Average Grant Date Fair Value
Nonvested outstanding shares at January 1, 2022 |  | 24,177 |  |  | $ | 20.50 |
Granted |  | 56,089 |  |  | $ | 17.75 |
Vested |  | (33,316) |  |  | $ | 20.39 |
Forfeited |  | (244) |  |  | $ | 20.50 |
Nonvested outstanding shares at December 31, 2022 |  | 46,706 |  |  | $ | 17.28 |
Granted |  | 69,692 |  |  | $ | 15.86 |
Vested |  | (40,387) |  |  | $ | 17.9 |
Forfeited |  | (878) |  |  | $ | 15.79 |
Nonvested outstanding shares at December 31, 2023 |  | 75,133 |  |  | $ | 15.65 |
Granted |  | 72,360 |  |  | $ | 16.93 |
Vested |  | (46,339) |  |  | $ | 15.02 |
Forfeited |  | (3,658) |  |  | $ | 15.96 |
Nonvested outstanding shares at December 31, 2024 |  | 97,496 |  |  | $ | 16.89 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock shares. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Subparagraph (c) -Paragraph 2 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_NonvestedRestrictedStockSharesActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration